| Revenue | DKK -20K | -62% |
| EBITDA | DKK -20K | +58% |
| Net profit | DKK 2,2M | +1319% |
| Total assets | DKK 18M | +14% |
| Equity | DKK 17,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -10 | -12 | -9 | -10 | -26 | -10 | -13 | -13 | -26 | -52 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -10 | -12 | -9 | -10 | -26 | -10 | -11 | -13 | -26 | -47 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -575 | 1 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -10 | -12 | -9 | -10 | -26 | -585 | -12 | -13 | -26 | -47 | -20 |
| Net financials | -90 | -36 | 226 | 753 | 507 | 830 | 282 | 1.066 | 725 | 652 | 14.080 | -131 | 2.197 |
| Profit before tax | -101 | -45 | 216 | 741 | 498 | 820 | 256 | 481 | 713 | 639 | 14.054 | -178 | 2.177 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -241 | 40 | -420 | 0 | 0 | 1 |
| Net profit | -101 | -45 | 216 | 741 | 498 | 820 | 251 | 722 | 673 | 1.059 | 14.054 | -179 | 2.176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.879 | 5.860 | 5.873 | 6.289 | 5.966 | 14.863 | 15.191 | 15.991 | 15.743 | 16.881 | 15.965 | 15.786 | 17.964 |
| Equity | -3.071 | -3.116 | -2.900 | -2.159 | -1.661 | -841 | -590 | 132 | 805 | 1.865 | 15.919 | 15.619 | 17.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.950 | 8.976 | 8.773 | 8.448 | 7.627 | 15.704 | 15.781 | 15.859 | 14.937 | 15.017 | 46 | 167 | 168 |
| Total debt | 8.950 | 8.976 | 8.773 | 8.448 | 7.627 | 15.704 | 15.781 | 15.859 | 14.937 | 15.017 | 46 | 167 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|