| Revenue | DKK -11K | +5% |
| EBITDA | DKK -11K | +96% |
| Net profit | DKK -266K | -110% |
| Total assets | DKK 10,7M | -1% |
| Equity | DKK 1,5M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -11 | — | -13 | -5 | -11 | -9 | -9 | -9 | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -11 | -12 | -13 | -5 | -11 | -163 | -116 | -147 | -151 | -300 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -11 | -12 | -13 | -5 | -11 | -163 | -116 | -147 | -151 | -300 | -11 |
| Net financials | 0 | -1 | -621 | -1.629 | 1.679 | -531 | 6.276 | -480 | 51 | -220 | -103 | 2.988 | -286 |
| Profit before tax | -11 | -13 | -632 | -1.641 | 1.666 | -536 | 6.265 | -643 | -65 | -367 | -254 | 2.688 | -297 |
| Tax | -3 | -3 | -3 | -2 | -30 | -25 | -61 | -100 | -14 | -16 | -16 | -30 | -31 |
| Net profit | -8 | -10 | -629 | -1.639 | 1.696 | -511 | 6.326 | -543 | -51 | -352 | -238 | 2.717 | -266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.617 | 12.225 | 10.324 | 8.685 | 10.488 | 10.175 | 16.767 | 8.572 | 7.786 | 7.639 | 7.610 | 10.756 | 10.656 |
| Equity | 11.608 | 12.215 | 10.314 | 8.675 | 5.372 | 4.861 | 11.187 | -356 | -407 | -759 | -997 | 1.721 | 1.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 10 | 10 | 10 | 5.116 | 5.314 | 5.580 | 8.928 | 8.192 | 8.398 | 8.607 | 9.036 | 9.201 |
| Total debt | 9 | 10 | 10 | 10 | 5.116 | 5.314 | 5.580 | 8.928 | 8.192 | 8.398 | 8.607 | 9.036 | 9.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2005 | — | — |
JL Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENJAMIN CAPITAL ApS | Company | 66.7% | 66.7% | 2010 |
LEHRMANN FAMILY ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Dal Lehrmann | Management | 0 companies |
| Johnny Laursen | Management | 0 companies |