| Revenue | DKK 2,7M | -5% |
| EBITDA | DKK 660K | -13% |
| Net profit | DKK 500K | -17% |
| Total assets | DKK 1,9M | +6% |
| Equity | DKK 624K | -14% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.668 | 4.175 | 4.609 | 2.892 | 2.743 |
| Staff expenses | -2.333 | -3.665 | -2.384 | -2.132 | -2.083 |
| EBITDA | 1.335 | 510 | 2.225 | 760 | 660 |
| Depreciation & amort. | -29 | -27 | -19 | -0 | -11 |
| EBIT | 1.306 | 483 | 2.206 | 760 | 649 |
| Net financials | -14 | -14 | 11 | 14 | 2 |
| Profit before tax | 1.292 | 469 | 2.218 | 774 | 651 |
| Tax | 291 | 108 | 492 | 174 | 151 |
| Net profit | 1.000 | 361 | 1.725 | 600 | 500 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.964 | 2.959 | 3.249 | 1.806 | 1.911 |
| Equity | 1.122 | 483 | 1.848 | 723 | 624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.843 | 2.477 | 1.401 | 1.082 | 1.287 |
| Total debt | 1.843 | 2.477 | 1.401 | 1.082 | 1.287 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Management | Management | 2005 |
JS Management | Management | 2022 |
| Former (3) | ||
LB Audit | Audit | 2023 – 2023 |
NG Management | Management | 2005 – 2018 |
PE Management | Management | 2016 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Michael Arndt | Management | 0 companies |
| Lars Berg Rasmussen | Audit | 0 companies |
| Nicholas Grenville Starkey | Management | 0 companies |
| Jesper Søllingvraa Jensen | Management | 0 companies |
| Poul Erik Lund | Management | 0 companies |