| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | -32% |
| Net profit | DKK 482K | +9% |
| Total assets | DKK 15M | +1% |
| Equity | DKK 14,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 | 0 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 521 | 498 | -1.589 | 343 | 1.120 | 937 | 3.150 | 1.047 | 2.146 | -8 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 521 | 498 | -1.589 | 343 | 1.120 | 937 | 3.150 | 1.047 | 2.146 | -8 | -6 | -8 |
| Net financials | 166 | 629 | 525 | -1.402 | 437 | 1.219 | 1.024 | 3.217 | 1.130 | 2.210 | 2.707 | 464 | 516 |
| Profit before tax | 158 | 621 | 519 | -1.415 | 430 | 1.210 | 1.021 | 3.214 | 1.125 | 2.204 | 2.699 | 457 | 508 |
| Tax | 37 | 23 | 3 | 38 | 18 | 18 | 18 | 14 | 16 | 11 | 16 | 17 | 26 |
| Net profit | 121 | 598 | 515 | -1.453 | 412 | 1.192 | 1.003 | 3.200 | 1.109 | 2.193 | 2.682 | 441 | 482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.296 | 4.821 | 6.224 | 3.700 | 3.984 | 5.085 | 5.987 | 9.076 | 10.072 | 12.009 | 14.537 | 14.819 | 14.991 |
| Equity | 4.261 | 4.763 | 5.180 | 3.627 | 3.938 | 5.027 | 5.924 | 9.016 | 10.014 | 11.957 | 14.440 | 14.680 | 14.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 58 | 1.044 | 73 | 45 | 58 | 63 | 60 | 58 | 51 | 98 | 139 | 79 |
| Total debt | 35 | 58 | 1.044 | 73 | 45 | 58 | 63 | 60 | 58 | 51 | 98 | 139 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |