| Revenue | — | — |
| EBITDA | DKK -271K | +18% |
| Net profit | DKK -323K | +10% |
| Total assets | DKK 109K | -69% |
| Equity | DKK -427K | -308% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -234 | -74 | 43 | -331 | -271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -234 | -74 | 43 | -331 | -271 |
| Net financials | -275 | -85 | 37 | -340 | -267 |
| Profit before tax | -251 | -93 | 25 | -345 | -323 |
| Tax | -0 | -0 | -0 | 14 | -0 |
| Net profit | -251 | -93 | 25 | -359 | -323 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 746 | 662 | 698 | 350 | 109 |
| Equity | 322 | 230 | 254 | -105 | -427 |
| Long-term debt | 231 | 240 | 250 | 250 | 287 |
| Short-term debt | 192 | 192 | 193 | 205 | 220 |
| Total debt | 423 | 432 | 443 | 455 | 507 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2005 – 2006 |
VC Management | Management | 2005 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |