| Revenue | DKK 716K | -16% |
| EBITDA | DKK 476K | -30% |
| Net profit | DKK 257K | -20% |
| Total assets | DKK 10,7M | +9% |
| Equity | DKK 4,2M | +26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.041 | 1.073 | 826 | 851 | 716 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.016 | 1.037 | 722 | 683 | 476 |
| Depreciation & amort. | -82 | -83 | -84 | -84 | -0 |
| EBIT | 934 | 953 | 638 | 599 | 476 |
| Net financials | -129 | -121 | 212 | -186 | -146 |
| Profit before tax | 806 | 833 | 851 | 413 | 329 |
| Tax | 177 | 183 | 187 | 91 | 73 |
| Net profit | 628 | 650 | 663 | 322 | 257 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.549 | 8.480 | 9.714 | 9.822 | 10.718 |
| Equity | 2.871 | 2.921 | 2.984 | 3.306 | 4.179 |
| Long-term debt | 3.838 | 3.637 | 4.847 | 4.672 | 4.459 |
| Short-term debt | 721 | 730 | 653 | 579 | 640 |
| Total debt | 4.560 | 4.367 | 5.501 | 5.251 | 5.099 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RL Management | Management | 2016 |
MF Management | Management | 2016 |
| Former (3) | ||
OK Management | Management | 2013 – 2016 |
JP Management | Management | 2009 – 2013 |
FB Management | Management | 2006 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Lohmann | Management | 0 companies |
| Ole Kjær Schmidt | Management | 0 companies |
| Jens Peter Ilkjær Thorsen | Management | 0 companies |
| Morten Fredsbo | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |