| Revenue | DKK 48K | +0% |
| EBITDA | DKK 48K | +0% |
| Net profit | DKK -1M | +10% |
| Total assets | DKK 6,8M | -24% |
| Equity | DKK 5,9M | -15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -3 | -18 | -10 | -3 | 42 | 32 | 22 | 51 | 48 | 48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -3 | -18 | -10 | -3 | 42 | 32 | 22 | 51 | 48 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -10 | -12 | -12 | -12 |
| EBIT | -9 | -4 | -3 | -18 | -10 | -3 | 34 | 24 | 12 | 39 | 36 | 36 |
| Net financials | 607 | 628 | 92 | 231 | 1.422 | 1.043 | 1.053 | 3.025 | 741 | -373 | -1.156 | -1.048 |
| Profit before tax | 598 | 624 | 89 | 213 | 1.413 | 1.040 | 1.087 | 3.049 | 754 | -334 | -1.120 | -1.012 |
| Tax | -0 | -0 | -0 | -91 | -113 | -92 | -61 | -49 | -31 | -4 | -2 | -2 |
| Net profit | 598 | 624 | 89 | 305 | 1.526 | 1.132 | 1.148 | 3.098 | 785 | -330 | -1.118 | -1.010 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.576 | 3.894 | 3.324 | 13.570 | 13.871 | 13.533 | 12.755 | 13.836 | 12.663 | 11.007 | 8.962 | 6.835 |
| Equity | 678 | 1.204 | 1.192 | 1.447 | 2.923 | 4.005 | 5.104 | 8.101 | 8.586 | 8.142 | 6.906 | 5.874 |
| Long-term debt | 2.295 | 1.965 | 1.970 | 10.411 | 8.304 | 6.696 | 5.680 | 4.055 | 2.429 | 1.801 | 413 | 379 |
| Short-term debt | 602 | 725 | 161 | 1.712 | 2.644 | 2.832 | 1.972 | 1.680 | 1.648 | 1.064 | 1.643 | 582 |
| Total debt | 2.898 | 2.691 | 2.132 | 12.123 | 10.948 | 9.528 | 7.652 | 5.734 | 4.077 | 2.865 | 2.056 | 961 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|