| Revenue | DKK 35K | -1% |
| EBITDA | DKK 35K | -1% |
| Net profit | DKK 35K | +0% |
| Total assets | DKK 169K | -32% |
| Equity | DKK 164K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 858 | 355 | 173 | 196 | 303 | 82 | 44 | 37 | 38 | 36 | 35 | 35 |
| Staff expenses | -237 | -560 | -324 | -215 | -215 | -215 | -85 | -53 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 298 | 31 | -42 | -19 | 87 | -30 | -16 | 34 | 38 | 36 | 35 | 35 |
| Depreciation & amort. | -10 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 269 | 31 | -42 | -19 | 87 | -30 | -16 | 34 | 38 | 36 | 35 | 35 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -2 | 0 | 0 |
| Profit before tax | 9 | 269 | 31 | -42 | -19 | 87 | -31 | -17 | 33 | 36 | 34 | 35 | 35 |
| Tax | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | 269 | 32 | -42 | -19 | 87 | -31 | -17 | 33 | 36 | 34 | 35 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 521 | 474 | 432 | 715 | 492 | 453 | 117 | 154 | 184 | 214 | 249 | 169 |
| Equity | 154 | 422 | 455 | 413 | 395 | 482 | 452 | 109 | 143 | 179 | 208 | 243 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 98 | 19 | 19 | 320 | 10 | 1 | 8 | 11 | 5 | 5 | 5 | 5 |
| Total debt | 78 | 98 | 19 | 19 | 320 | 10 | 1 | 8 | 11 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2008 | — | — |
HH Management | Management | 2007 | — | — |
GI Founder | Founder | 2005 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOR INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Busk | Management | 0 companies |
| Henning Hede Riistofte | Management | 0 companies |
| Gitte Ingelise Jørgensen | Founder | 0 companies |
| Torben Rasmussen | Chief Executive Officer | 0 companies |
| Sanne Kähler | Chairman | 0 companies |