| Revenue | DKK -18K | +1068% |
| EBITDA | DKK -18K | -1068% |
| Net profit | DKK -23K | -1446% |
| Total assets | DKK 116K | -25% |
| Equity | DKK 106K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -101 | -25 | -16 | -8 | -13 | -10 | -5 | -5 | -5 | -4 | -1 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -101 | -25 | -16 | -8 | -13 | -10 | -5 | -5 | -5 | -4 | -1 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -101 | -25 | -16 | -8 | -13 | -10 | -5 | -5 | -5 | -4 | -1 | -18 |
| Net financials | 0 | 0 | 0 | 0 | -17 | -8 | -8 | -5 | -4 | 140 | 140 | 0 | -6 |
| Profit before tax | -1 | -101 | -25 | -16 | -25 | -22 | -18 | -10 | -10 | 135 | 136 | -1 | -23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | -0 | -0 |
| Net profit | -1 | -101 | -25 | -16 | -25 | -22 | -18 | -10 | -10 | 135 | 120 | -1 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 163 | 138 | 122 | 84 | 67 | 50 | 46 | 39 | 38 | 154 | 154 | 116 |
| Equity | 102 | 1 | -24 | -40 | -66 | -87 | -105 | -115 | -125 | 10 | 131 | 129 | 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 162 | 163 | 163 | 149 | 154 | 155 | 161 | 164 | 28 | 23 | 25 | 10 |
| Total debt | 3 | 162 | 163 | 163 | 149 | 154 | 155 | 161 | 164 | 28 | 23 | 25 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2025 | — | — |
SS Management | Management | 2005 | — | — |
HV Management | Management | 2023 | — | — |
KW Management | Management | 2006 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Cramer-Kam | Unofficial title | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Helle Vibeke Lund Meldgaard | Management | 0 companies |
| Kay Wilhelmsen | Management | 0 companies |
| Arne Meldgaard | Chief Executive Officer | 0 companies |