| Revenue | DKK -1,2M | +917% |
| EBITDA | DKK -1,3M | -623% |
| Net profit | DKK 360K | -71% |
| Total assets | DKK 15M | -17% |
| Equity | DKK 14,3M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -4 | -16 | -16 | -19 | -17 | -18 | -29 | -33 | -27 | -25 | -120 | -1.220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -4 | -16 | -16 | -29 | -36 | -42 | -80 | -108 | -70 | -68 | -173 | -1.251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -4 | -16 | -16 | -29 | -36 | -42 | -80 | -108 | -70 | -68 | -173 | -1.251 |
| Net financials | 331 | 1.326 | 957 | 1.693 | 1.630 | 2.733 | 183 | 2.674 | 2.126 | 3.885 | -306 | 1.669 | 1.550 |
| Profit before tax | 342 | 1.322 | 940 | 1.677 | 1.601 | 2.697 | 141 | 2.593 | 2.018 | 3.815 | -373 | 1.496 | 299 |
| Tax | 177 | 243 | 37 | 211 | 71 | 159 | -100 | 307 | 422 | 533 | -299 | 238 | -60 |
| Net profit | 165 | 1.079 | 904 | 1.466 | 1.530 | 2.538 | 241 | 2.286 | 1.596 | 3.283 | -74 | 1.258 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.925 | 7.786 | 8.411 | 9.869 | 10.844 | 13.202 | 13.198 | 15.330 | 16.979 | 19.731 | 19.158 | 17.935 | 14.962 |
| Equity | 6.719 | 7.701 | 8.404 | 9.771 | 10.750 | 13.088 | 13.079 | 15.166 | 16.562 | 19.595 | 18.905 | 17.163 | 14.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 85 | 7 | 98 | 94 | 114 | 119 | 164 | 417 | 136 | 254 | 772 | 690 |
| Total debt | 206 | 85 | 7 | 98 | 94 | 114 | 119 | 164 | 417 | 136 | 254 | 772 | 690 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|