| Revenue | DKK -70K | +47% |
| EBITDA | DKK -139K | -192% |
| Net profit | DKK 1,1M | +355% |
| Total assets | DKK 14,4M | -11% |
| Equity | DKK 11,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -5 | -5 | -4 | -5 | -7 | -14 | 0 | 0 | -8 | -48 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -0 | -68 |
| EBITDA | -5 | -6 | -5 | -5 | -5 | -4 | -5 | -7 | -14 | -4 | -4 | -93 | -48 | -139 |
| Depreciation & amort. | -82 | -82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -88 | -5 | -5 | -5 | -4 | -5 | -7 | -14 | -4 | -4 | -93 | -48 | -139 |
| Net financials | 111 | 43 | 32 | 166 | 159 | 133 | 334 | 540 | 309 | 787 | 925 | 10.077 | -286 | 1.250 |
| Profit before tax | 24 | -45 | 27 | 161 | 154 | 129 | 329 | 534 | 294 | 782 | 920 | 9.984 | -334 | 1.111 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 111 | 102 | -0 |
| Net profit | 24 | -45 | 27 | 161 | 154 | 129 | 329 | 534 | 294 | 782 | 921 | 9.873 | -435 | 1.111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 76 | 119 | 298 | 354 | 403 | 629 | 1.057 | 1.265 | 1.912 | 2.802 | 14.874 | 16.167 | 14.362 |
| Equity | -28 | -73 | -46 | 115 | 269 | 398 | 624 | 1.052 | 1.238 | 1.910 | 2.718 | 12.176 | 11.041 | 11.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.214 | 1.250 | 1.250 |
| Short-term debt | 130 | 149 | 165 | 183 | 85 | 5 | 5 | 5 | 27 | 2 | 85 | 1.483 | 3.875 | 1.681 |
| Total debt | 130 | 149 | 165 | 183 | 85 | 5 | 5 | 5 | 27 | 2 | 85 | 2.697 | 5.125 | 2.931 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|