| Revenue | DKK -8K | +20% |
| EBITDA | DKK -8K | -20% |
| Net profit | DKK 887K | +18% |
| Total assets | DKK 3,2M | -22% |
| Equity | DKK 1,8M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -8 | -8 | 2 | -9 | 1 | 97 | -8 | -8 | -8 | -11 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -8 | 2 | -9 | 1 | 97 | -8 | -8 | 16 | -11 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | 12 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -8 | 2 | -9 | -7 | 97 | -8 | -8 | 4 | -11 | -6 | -8 |
| Net financials | 399 | 74 | -24 | 202 | 433 | 150 | -13 | -8 | -72 | 599 | 760 | 80 | 757 | 874 |
| Profit before tax | 392 | 68 | -32 | 194 | 435 | 140 | -20 | 89 | -80 | 591 | 764 | 68 | 750 | 867 |
| Tax | 18 | -0 | -0 | -0 | -0 | -0 | -32 | -0 | -0 | -119 | -8 | -9 | -3 | -20 |
| Net profit | 375 | 68 | -32 | 194 | 435 | 140 | 12 | 89 | -80 | 710 | 772 | 77 | 753 | 887 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492 | 598 | 861 | 1.384 | 1.628 | 2.103 | 1.699 | 1.488 | 1.597 | 2.384 | 3.435 | 2.872 | 4.086 | 3.184 |
| Equity | -203 | -136 | -168 | -394 | 41 | 182 | 193 | -48 | -82 | 628 | 1.400 | 1.477 | 2.230 | 1.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287 | 0 | 564 | 0 |
| Short-term debt | 696 | 734 | 1.029 | 1.778 | 1.587 | 1.922 | 1.505 | 1.535 | 1.679 | 1.756 | 1.748 | 1.395 | 1.292 | 1.379 |
| Total debt | 696 | 734 | 1.029 | 1.778 | 1.587 | 1.922 | 1.505 | 1.535 | 1.679 | 1.756 | 2.035 | 1.395 | 1.856 | 1.379 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|