| Revenue | DKK 1,2B | +8% |
| EBITDA | DKK 110,1M | +319% |
| Net profit | DKK 82,8M | +241% |
| Total assets | DKK 619,1M | +7% |
| Equity | DKK 31,2M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -0 | — | 1.049.469 | 1.147.513 | 1.234.912 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -1.177 | -33.579 | -50.196 | 110.126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -1.177 | -33.579 | -50.196 | 110.126 |
| Net financials | -31.234 | -1.878 | -5.900 | -11.775 | -2.266 |
| Profit before tax | -31.234 | -1.835 | -39.479 | -61.971 | 107.860 |
| Tax | -288 | 610 | -19.110 | -3.149 | 25.041 |
| Net profit | -30.946 | -2.445 | -20.369 | -58.822 | 82.819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 106.320 | 100.030 | 626.462 | 578.938 | 619.127 |
| Equity | -5.625 | -8.070 | 39.247 | 21.899 | 31.237 |
| Long-term debt | 0 | 0 | 63.426 | 133.171 | 64.660 |
| Short-term debt | 68.728 | 64.677 | 350.984 | 280.760 | 317.552 |
| Total debt | 68.728 | 64.677 | 414.410 | 413.931 | 382.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MÆ Management | Management | 2005 | — | — |
MR Unofficial title | Unofficial title | 2017 | — | — |
VM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOCON VM II ApS | Company | 20.0% | 20.0% | 2014 |
BOCON VM ApS | Company | 20.0% | 20.0% | 2008 |
BOCON VM I ApS | Company | 50.0% | 50.0% | 2014 |
Moelholm Invest ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Ærthøj | Management | 0 companies |
| Michael Roschmann Skovgaard | Unofficial title | 0 companies |
| Viggo Mølholm | Management | 0 companies |