| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK -235K | -3815% |
| Total assets | DKK 124K | -65% |
| Equity | DKK -420K | -127% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -3 | -3 | -3 | -5 | -5 | -4 | -4 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -3 | -3 | -3 | -5 | -5 | -4 | -4 | -3 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -3 | -3 | -3 | -5 | -5 | -4 | -4 | -3 | -6 | -6 |
| Net financials | 62 | -25 | 25 | -34 | -68 | 19 | 1 | 22 | -118 | 88 | 49 | 0 | -229 |
| Profit before tax | 55 | -31 | 19 | -37 | -71 | 15 | -3 | 18 | -122 | 84 | 46 | -6 | -235 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 |
| Net profit | 55 | -31 | 19 | -37 | -71 | 15 | -3 | 18 | -122 | 84 | 43 | -6 | -235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 367 | 394 | 361 | 293 | 311 | 312 | 335 | 217 | 304 | 353 | 353 | 124 |
| Equity | -94 | -125 | -106 | -142 | -213 | -198 | -202 | -184 | -306 | -217 | -179 | -185 | -420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 486 | 492 | 500 | 503 | 506 | 510 | 514 | 519 | 522 | 521 | 532 | 538 | 544 |
| Total debt | 486 | 492 | 500 | 503 | 506 | 510 | 514 | 519 | 522 | 521 | 532 | 538 | 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |