| Revenue | DKK -23K | +57% |
| EBITDA | DKK -23K | -57% |
| Net profit | DKK 145K | +255% |
| Total assets | DKK 5,6M | +1% |
| Equity | DKK 4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -15 | -14 | -9 | -27 | -10 | -9 | -11 | -21 | -13 | -14 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -15 | -14 | -9 | -27 | -10 | -9 | -11 | -21 | -13 | -14 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -15 | -14 | -9 | -27 | -10 | -9 | -11 | -21 | -13 | -14 | -23 |
| Net financials | 7 | 298 | 354 | 389 | 45 | 113 | -48 | -75 | 164 | 198 | -90 | -54 | 129 |
| Profit before tax | 3 | 291 | 339 | 375 | 36 | 85 | -58 | -84 | 153 | 177 | -102 | -69 | 106 |
| Tax | 10 | 24 | 11 | -16 | -3 | -9 | -22 | 0 | -4 | -5 | -5 | 24 | -38 |
| Net profit | -6 | 267 | 328 | 392 | 39 | 94 | -37 | -84 | 157 | 182 | -97 | -93 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.512 | 4.479 | 8.537 | 6.031 | 6.248 | 5.449 | 5.413 | 5.332 | 5.499 | 5.697 | 5.618 | 5.588 | 5.647 |
| Equity | 3.919 | 4.086 | 4.314 | 4.604 | 4.643 | 4.633 | 4.491 | 4.301 | 4.348 | 4.417 | 4.206 | 3.995 | 4.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 593 | 393 | 4.223 | 1.427 | 1.605 | 816 | 921 | 1.031 | 1.151 | 1.280 | 1.412 | 1.593 | 1.608 |
| Total debt | 593 | 393 | 4.223 | 1.427 | 1.605 | 816 | 921 | 1.031 | 1.151 | 1.280 | 1.412 | 1.593 | 1.608 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|