| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -281K | -3% |
| Total assets | DKK 1,6M | +10% |
| Equity | DKK -7,5M | -4% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -1 | -12 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -1 | -12 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -1 | -12 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -1.719 | -197 | -11 | -244 | -1.015 | -97 | 691 | -424 | -303 | -98 | -382 | -182 | -350 | -360 |
| Profit before tax | -1.750 | -197 | -23 | -244 | -1.015 | -97 | 691 | -424 | -303 | -98 | -382 | -182 | -350 | -360 |
| Tax | -0 | -171 | -82 | -60 | -239 | -23 | 152 | -93 | -67 | -22 | -84 | -40 | -77 | -79 |
| Net profit | -1.750 | -27 | 58 | -184 | -777 | -74 | 539 | -331 | -236 | -76 | -298 | -142 | -273 | -281 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.745 | 3.004 | 2.781 | 2.882 | 3.231 | 2.803 | 2.869 | 2.729 | 2.894 | 3.150 | 3.316 | 1.323 | 1.458 | 1.606 |
| Equity | -5.370 | -5.397 | -5.338 | -5.523 | -6.300 | -6.374 | -5.835 | -6.166 | -6.402 | -6.478 | -6.776 | -6.919 | -7.192 | -7.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188 | 3.322 | 3.485 | 8.238 | 8.646 | 9.075 |
| Short-term debt | 8.115 | 8.401 | 8.119 | 8.405 | 9.531 | 9.176 | 8.704 | 8.895 | 9.108 | 6.307 | 6.607 | 4 | 4 | 4 |
| Total debt | 8.115 | 8.401 | 8.119 | 8.405 | 9.531 | 9.176 | 8.704 | 8.895 | 9.296 | 9.629 | 10.092 | 8.242 | 8.650 | 9.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JZ Management | Management | 2005 | — | — |
WS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJL ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Zangenberg | Management | 0 companies |
| Winnie Schmidt | Management | 0 companies |