| Revenue | DKK -313K | +38% |
| EBITDA | DKK -2,1M | -18% |
| Net profit | DKK 287K | -90% |
| Total assets | DKK 20,9M | +1% |
| Equity | DKK 16,9M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -8 | -20 | -35 | -84 | -62 | -46 | 6 | -44 | 518 | -64 | -245 | -226 | -313 |
| Staff expenses | -0 | -0 | -0 | -0 | -54 | -107 | -196 | -496 | -296 | -688 | -895 | -931 | -1.587 | -1.823 |
| EBITDA | -27 | -8 | -20 | -35 | -138 | -169 | -242 | -489 | -251 | -170 | -986 | -1.176 | -1.813 | -2.136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -106 | -26 | -26 | -26 | 44 | -0 | -0 | -50 | -29 | -29 |
| EBIT | -27 | -8 | -20 | -35 | -243 | -195 | -268 | -516 | -296 | -170 | -986 | -1.226 | -1.842 | -2.165 |
| Net financials | 249 | 646 | 537 | 570 | 2.230 | 2.659 | 2.776 | 1.041 | 746 | 1.901 | 1.487 | 962 | 1.044 | 878 |
| Profit before tax | 222 | 638 | 517 | 535 | 1.987 | 2.464 | 2.508 | 525 | 450 | 1.731 | 501 | -264 | 2.635 | 287 |
| Tax | -1 | 11 | 7 | 0 | -45 | -21 | -47 | -13 | 14 | 91 | -202 | 30 | -218 | -0 |
| Net profit | 223 | 627 | 510 | 534 | 2.032 | 2.485 | 2.555 | 538 | 436 | 1.640 | 704 | -294 | 2.853 | 287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.038 | 4.569 | 4.966 | 5.402 | 7.365 | 10.620 | 13.045 | 13.657 | 14.211 | 15.748 | 15.559 | 15.983 | 20.656 | 20.910 |
| Equity | — | 4.548 | 4.958 | 5.394 | 7.326 | 9.510 | 11.961 | 12.299 | 12.627 | 14.157 | 14.673 | 14.264 | 16.999 | 16.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 996 | 961 | 0 | 0 | 0 | 0 | 0 | 1.741 | 1.425 |
| Short-term debt | 21 | 21 | 8 | 9 | 39 | 114 | 123 | 1.358 | 1.583 | 1.591 | 886 | 1.719 | 1.916 | 2.599 |
| Total debt | 21 | 21 | 8 | 9 | 39 | 1.110 | 1.084 | 1.358 | 1.583 | 1.591 | 886 | 1.719 | 3.657 | 4.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Peder Attermann Brinch | Audit | 0 companies |