| Revenue | DKK 0 | — |
| EBITDA | DKK -190K | +91% |
| Net profit | DKK -235K | +93% |
| Total assets | DKK 7,3M | -7% |
| Equity | DKK 7,2M | -8% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 81.029 | 79.151 | 95.327 | 3.740 | 0 |
| Staff expenses | -6.068 | -5.908 | -5.565 | -2.347 | -0 |
| EBITDA | 4.571 | 3.552 | 3.199 | -2.213 | -190 |
| Depreciation & amort. | -112 | -106 | -75 | 119 | -0 |
| EBIT | 4.459 | 3.446 | 3.124 | -2.332 | -190 |
| Net financials | 1.781 | 2.073 | 3.652 | -1.165 | -45 |
| Profit before tax | 6.240 | 5.519 | 6.776 | -3.497 | -235 |
| Tax | 1.073 | 787 | 708 | 33 | -0 |
| Net profit | 5.167 | 4.732 | 6.068 | -3.530 | -235 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 27.332 | 30.054 | 25.485 | 7.796 | 7.263 |
| Equity | 10.984 | 10.587 | 11.369 | 7.765 | 7.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.348 | 19.467 | 14.116 | 31 | 98 |
| Total debt | 16.348 | 19.467 | 14.116 | 31 | 98 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
UK Chief Executive Officer | Chief Executive Officer | 2005 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Chairman | 2005 – 2006 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2005 – 2019 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Kamstrup Jespersen | Chief Executive Officer | 0 companies |
| Fumito Kawamata | Chairman | 0 companies |
| Makoto Hashizume | Board of Directors | 0 companies |
| Daisuke Arai | Board of Directors | 0 companies |
| Shigeru Soda | Chairman | 0 companies |
| Sune Simonsen | Board of Directors | 0 companies |
| Keiji Kubo | Board of Directors | 0 companies |
| Arne Simonsen | Board of Directors | 0 companies |
| Derek Wakeling | Board of Directors | 0 companies |
| Daisuke Arai | Chairman | 0 companies |
| Toshiyuki Suzuki | Board of Directors | 0 companies |
| Akira Masaki | Chairman | 0 companies |
| Hideyuki Shinkai | Board of Directors | 0 companies |
| Takafumi Kido | Board of Directors | 0 companies |
| Kiyoshi Terashima | Chairman | 0 companies |