| Revenue | DKK 2M | +17% |
| EBITDA | DKK -40,1M | -70% |
| Net profit | DKK 196,7M | +23% |
| Total assets | DKK 1,5B | -13% |
| Equity | DKK 1,4B | -12% |
| Employees | 44 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.763 | 1.794 | 2.122 | 1.886 | 1.776 | 1.742 | 3.405 | 1.802 | 1.694 | 2.113 | 1.680 | 1.963 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17.520 | -45.687 | -28.955 | -33.485 | -28.341 | -31.883 | -49.957 | -34.757 | -96.672 | -125.469 | -43.663 | -62.375 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.758 | 117.935 | -24.862 | -28.937 | -12.373 | -14.874 | -50.150 | -29.869 | -42.566 | -38.511 | -23.565 | -40.149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.489 | -1.952 | -2.323 | -2.377 | -2.110 | -3.416 | -3.056 | -2.623 | -1.070 | -1.030 | -1.175 | -1.315 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.269 | 115.983 | -27.185 | -31.314 | -14.483 | -18.290 | -53.206 | -32.492 | -43.636 | -39.541 | -24.740 | -41.464 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.885 | 71.478 | 105.382 | 51.718 | 64.517 | 72.621 | 133.672 | 149.439 | 613.695 | 785.526 | 187.854 | 236.652 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 58.154 | 187.461 | 78.197 | 20.404 | 50.034 | 54.331 | 80.466 | 116.947 | 570.059 | 745.985 | 163.114 | 195.188 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.018 | -5.582 | -3.370 | -10.537 | -4.294 | -5.199 | -10.240 | 2.559 | -16.758 | -4.667 | 3.110 | -1.469 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 59.172 | 193.043 | 81.567 | 30.941 | 54.328 | 59.530 | 90.706 | 114.388 | 586.817 | 750.652 | 160.004 | 196.657 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 605.091 | 794.030 | 864.444 | 907.348 | 945.109 | 991.870 | 1.084.243 | 1.157.659 | 1.785.065 | 2.483.552 | 1.672.883 | 1.457.313 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 561.524 | 755.296 | 842.617 | 874.069 | 907.134 | 947.387 | 1.036.938 | 1.119.173 | 1.682.313 | 2.365.832 | 1.593.345 | 1.408.829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.699 | 38.523 | 21.827 | 33.279 | 37.117 | 43.112 | 45.770 | 38.486 | 102.752 | 117.720 | 79.538 | 48.484 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.487 | 38.523 | 21.827 | 33.279 | 37.117 | 43.112 | 45.770 | 38.486 | 102.752 | 117.720 | 79.538 | 48.484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HB Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.S. SCAN HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Simonsen | Chief Executive Officer | 0 companies |
| Henning Blædel Agerskov | Management | 0 companies |
| Lars Nordvik | Board of Directors | 0 companies |
| Klaus Henry Jepsen | Board of Directors | 0 companies |
| Sine Kruse Simonsen | Board of Directors | 0 companies |
| Arne Simonsen | Chairman | 0 companies |
| Morten Jæpelt | Chairman | 0 companies |
| Lennart Olof Bengtsson | Board of Directors | 0 companies |
| Allan Christiansen | Board of Directors | 0 companies |
| Ulrik Kamstrup Jespersen | Board of Directors | 0 companies |
| Per Tønnes Pedersen | Board of Directors | 0 companies |
| Birthe Prior Simonsen | Board of Directors | 0 companies |
| Dennis Roberto Krum | Board of Directors | 0 companies |
| Tim Michael Schmith | Board of Directors | 0 companies |
| Christian Møgelvang | Board of Directors | 0 companies |
| Keld Kjær Jensen | Board of Directors | 0 companies |
| Karl Michael Jerker Enberg | Board of Directors | 0 companies |