| Revenue | DKK -1,5M | -215% |
| EBITDA | DKK -1,9M | -243% |
| Net profit | DKK -6,3M | +70% |
| Total assets | DKK 190,6M | -1% |
| Equity | DKK 71,9M | -8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.130 | 655 | 1.238 | 1.310 | -1.502 |
| Staff expenses | -0 | -0 | -0 | -0 | -209 |
| EBITDA | 1.130 | 7.009 | 22.115 | 1.310 | -1.874 |
| Depreciation & amort. | -0 | -0 | -0 | -2.079 | -0 |
| EBIT | 1.130 | 7.009 | 22.115 | -769 | -1.874 |
| Net financials | 10.585 | 6.348 | -96 | -20.522 | -5.106 |
| Profit before tax | 11.715 | 7.004 | 22.019 | -21.291 | -6.980 |
| Tax | 2.577 | 1.541 | 4.572 | -106 | -635 |
| Net profit | 9.138 | 5.463 | 17.447 | -21.184 | -6.345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 99.174 | 125.526 | 141.979 | 193.188 | 190.636 |
| Equity | 15.300 | 20.763 | 37.013 | 78.252 | 71.907 |
| Long-term debt | 80.013 | 101.337 | 101.315 | 5.370 | 116.086 |
| Short-term debt | 0 | 0 | 0 | 109.566 | 2.643 |
| Total debt | 80.013 | 101.337 | 101.315 | 114.936 | 118.729 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HK Management | Management | 2024 |
IK Founder | Founder | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Koch | Management | 0 companies |
| Ib Koch | Founder | 0 companies |