| Revenue | DKK 560K | +4% |
| EBITDA | DKK 770K | -6% |
| Net profit | DKK 1M | +4501% |
| Total assets | DKK 43,3M | +3% |
| Equity | DKK 29,8M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 674 | 745 | 758 | 657 | 792 | 1.378 | 1.280 | 1.123 | 1.046 | 1.102 | 763 | 537 | 560 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -14 | -22 | -34 | -14 | -14 | -15 | -13 | -9 |
| EBITDA | 674 | 745 | 758 | 657 | 792 | 1.365 | 1.258 | 1.089 | 2.631 | 1.568 | 1.047 | 820 | 770 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 674 | 745 | 758 | 657 | 792 | 1.365 | 1.258 | 1.089 | 2.631 | 1.568 | 1.047 | 820 | 770 |
| Net financials | -665 | 177 | 531 | 12.172 | -267 | -415 | 10.157 | 467 | 604 | 1.348 | -1.908 | -849 | 921 |
| Profit before tax | 8 | 922 | 1.288 | 12.829 | 525 | 950 | 11.414 | 1.556 | 3.235 | 2.915 | -861 | -29 | 1.691 |
| Tax | 2 | 56 | 51 | 55 | 116 | 214 | 189 | 343 | 361 | 611 | -185 | -6 | 656 |
| Net profit | 6 | 865 | 1.237 | 12.774 | 410 | 736 | 11.225 | 1.213 | 2.874 | 2.305 | -676 | -24 | 1.035 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.477 | 22.358 | 22.560 | 28.143 | 37.439 | 34.577 | 45.405 | 45.477 | 47.439 | 50.820 | 42.418 | 42.164 | 43.322 |
| Equity | — | -971 | 266 | 13.040 | 13.450 | 14.186 | 25.411 | 25.874 | 27.248 | 29.553 | 28.877 | 28.854 | 29.849 |
| Long-term debt | 29.131 | 16.574 | 15.664 | 11.113 | 19.523 | 19.243 | 18.851 | 18.457 | 18.063 | 12.031 | 11.681 | 11.382 | 11.092 |
| Short-term debt | 6.298 | 6.755 | 6.630 | 3.990 | 4.459 | 1.140 | 1.136 | 1.138 | 2.058 | 9.094 | 1.860 | 1.928 | 2.089 |
| Total debt | 35.429 | 23.329 | 22.294 | 15.103 | 23.982 | 20.383 | 19.986 | 19.596 | 20.121 | 21.124 | 13.541 | 13.310 | 13.181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|