| Revenue | DKK -6K | +85% |
| EBITDA | DKK -6K | -85% |
| Net profit | DKK -40K | +52% |
| Total assets | DKK 218K | -2% |
| Equity | DKK -359K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -2 | -7 | -7 | -12 | -11 | -5 | -2 | -2 | -4 | -7 | -3 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 15 | -2 | -7 | -7 | -12 | -11 | -5 | -2 | -2 | -4 | -7 | -3 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 15 | -2 | -7 | -7 | -12 | -11 | -5 | -2 | -2 | -4 | -7 | -3 | -6 |
| Net financials | 142 | -108 | -329 | -40 | 177 | -37 | -31 | -20 | -9 | 29 | -2 | -13 | -80 | -34 |
| Profit before tax | 138 | -93 | -332 | -47 | 170 | -49 | -42 | -24 | -12 | 27 | -6 | -20 | -84 | -40 |
| Tax | 40 | 1 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -12 | -0 | -0 | -0 |
| Net profit | 98 | -94 | -328 | -47 | 170 | -49 | -42 | -24 | -12 | 41 | 6 | -20 | -84 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 339 | 114 | 88 | 297 | 237 | 219 | 219 | 219 | 273 | 299 | 290 | 223 | 218 |
| Equity | -24 | 70 | -258 | -306 | -136 | -185 | -227 | -251 | -263 | -222 | -215 | -236 | -319 | -359 |
| Long-term debt | 122 | -68 | 0 | 0 | 0 | 0 | 0 | 370 | 340 | 340 | 345 | 345 | 340 | 340 |
| Short-term debt | 142 | -201 | 373 | 393 | 433 | 422 | 446 | 100 | 141 | 155 | 169 | 180 | 202 | 238 |
| Total debt | 265 | -269 | 373 | 393 | 433 | 422 | 446 | 470 | 481 | 495 | 514 | 525 | 542 | 578 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|