| Revenue | DKK -24K | +8% |
| EBITDA | DKK -24K | -8% |
| Net profit | DKK 42,5M | +700% |
| Total assets | DKK 55,8M | +155% |
| Equity | DKK 55,6M | +156% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -9 | -7 | -56 | — | 4.169 | -29 | -25 | -49 | -29 | -54 | -22 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -9 | -7 | -56 | -8 | 4.169 | -29 | -25 | -49 | -29 | -54 | -22 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -9 | -7 | -56 | -8 | 4.169 | -29 | -25 | -49 | -29 | -54 | -22 | -24 |
| Net financials | -214 | -11 | 2.200 | 3.387 | 3.653 | 6.376 | 5.010 | 107 | 1.537 | 3.190 | 10.480 | 426 | 5.334 | 42.543 |
| Profit before tax | -217 | -14 | 2.190 | 3.380 | 3.597 | 6.368 | 4.979 | 78 | 1.512 | 3.141 | 10.451 | 372 | 5.312 | 42.519 |
| Tax | -7 | -4 | 39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -210 | -11 | 2.152 | 3.380 | 3.597 | 6.368 | 4.979 | 78 | 1.512 | 3.141 | 10.451 | 372 | 5.312 | 42.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 556 | 2.284 | 4.634 | 14.297 | 17.194 | 17.759 | 16.449 | 15.582 | 16.640 | 23.844 | 22.559 | 21.869 | 55.763 |
| Equity | 282 | 272 | 2.278 | 4.628 | 7.131 | 12.619 | 15.860 | 15.248 | 14.740 | 16.481 | 22.732 | 21.404 | 21.716 | 55.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.375 | 1.875 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 284 | 6 | 6 | 2.791 | 2.700 | 1.524 | 1.201 | 842 | 159 | 1.112 | 1.155 | 153 | 153 |
| Total debt | 342 | 284 | 6 | 6 | 7.166 | 4.575 | 1.899 | 1.201 | 842 | 159 | 1.112 | 1.155 | 153 | 153 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|