| Revenue | DKK -85K | -34% |
| EBITDA | DKK 605K | -48% |
| Net profit | DKK 3,7M | +194% |
| Total assets | DKK 16,3M | +15% |
| Equity | DKK 16M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -9 | -53 | -133 | -13 | -74 | -3 | -58 | -54 | -72 | -129 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -9 | -53 | -133 | -2.913 | -74 | -1.603 | -988 | 876 | 275 | 1.163 | 605 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -9 | -53 | -133 | -2.913 | -74 | -1.603 | -988 | 876 | 275 | 1.163 | 605 |
| Net financials | -215 | 2.249 | 1.417 | 2.097 | 10.066 | 465 | 2.378 | -707 | 2.188 | 144 | 2.130 | 154 | 3.368 |
| Profit before tax | -218 | 2.245 | 1.408 | 2.044 | 9.933 | -2.447 | 2.305 | -2.311 | 1.200 | 1.020 | 2.405 | 1.318 | 3.973 |
| Tax | -7 | 11 | 16 | -3 | 12 | 28 | -28 | -0 | -0 | 25 | 201 | 41 | 224 |
| Net profit | -211 | 2.234 | 1.392 | 2.047 | 9.921 | -2.476 | 2.333 | -2.311 | 1.200 | 995 | 2.203 | 1.277 | 3.749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 612 | 2.885 | 7.427 | 11.824 | 15.539 | 16.778 | 15.268 | 12.441 | 14.019 | 14.993 | 13.749 | 14.199 | 16.303 |
| Equity | 278 | 2.513 | 3.905 | 5.818 | 15.529 | 12.703 | 14.930 | 12.369 | 13.459 | 14.341 | 12.430 | 13.589 | 16.038 |
| Long-term debt | 0 | 0 | 3.473 | 0 | 0 | 2.700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 373 | 50 | 6.006 | 10 | 1.375 | 338 | 72 | 560 | 652 | 1.319 | 610 | 264 |
| Total debt | 334 | 373 | 3.523 | 6.006 | 10 | 4.075 | 338 | 72 | 560 | 652 | 1.319 | 610 | 264 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|