| Revenue | DKK 4K | +41% |
| EBITDA | DKK -433K | +7% |
| Net profit | DKK 41M | +5% |
| Total assets | DKK 175M | +9% |
| Equity | DKK 130,8M | +31% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -12 | -8 | — | -1.971 | -2 | 1.051 | 659 | 9.376 | 1.717 | 179 | 3 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -124 | -127 | -129 | -135 | -139 |
| EBITDA | — | — | — | — | — | — | — | -12 | -8 | -3.539 | -1.971 | -440 | -5 | 659 | 9.252 | 1.590 | 1.533 | -464 | -433 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -1.200 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -12 | -8 | -3.539 | -1.971 | -440 | -5 | 359 | 8.052 | 1.590 | 1.533 | -464 | -433 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.392 | 8.283 | 20.164 | 2.927 | 17.721 | 3.888 | 16.096 | -21.789 | -1.379 | 8.985 | 40.955 | 49.365 |
| Profit before tax | — | — | — | — | — | — | — | 11.380 | 8.275 | 16.625 | 956 | 17.281 | 3.883 | 16.455 | -13.738 | 211 | 10.518 | 40.491 | 48.931 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 285 | 624 | 443 | -2.057 | 1.983 | -831 | 1.019 | 74 | -1.751 | -2.822 | 1.475 | 7.917 |
| Net profit | — | — | — | — | — | — | — | 11.095 | 7.651 | 16.183 | 3.013 | 15.298 | 4.714 | 15.437 | -13.812 | 1.962 | 13.339 | 39.016 | 41.015 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.756 | 47.076 | 55.090 | 87.907 | 110.078 | 100.830 | 85.959 | 78.894 | 122.487 | 131.351 | 159.832 | 175.013 |
| Equity | — | — | — | — | — | — | — | 26.187 | 32.088 | 44.820 | 47.733 | 62.928 | 65.642 | 67.859 | 58.912 | 60.760 | 69.866 | 99.774 | 130.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.507 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.623 | 12.887 | 10.269 | 40.174 | 42.170 | 31.138 | 17.836 | 19.982 | 61.344 | 57.977 | 60.059 | 44.225 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.623 | 12.887 | 10.269 | 40.174 | 42.170 | 31.138 | 17.836 | 19.982 | 61.344 | 61.485 | 60.059 | 44.225 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|