| Revenue | DKK 24K | -90% |
| EBITDA | DKK 24K | -90% |
| Net profit | DKK 9,8M | -35% |
| Total assets | DKK 128,9M | +6% |
| Equity | DKK 128,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 70 | -321 | -130 | 72 | 23 | 12 | 6 | 7 | 663 | 430 | 230 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 70 | -721 | -230 | 31 | 43.533 | 16 | 6 | 7 | 663 | 430 | 230 | 24 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | -9 | -4 | 2 | -17 | -17 | -306 | -351 | -156 | -180 |
| EBIT | 34 | 57 | -734 | -243 | 22 | 43.528 | 14 | -11 | -10 | 357 | 79 | 74 | -157 |
| Net financials | 957 | 991 | 502 | 42.511 | 8.432 | 47.315 | -2.203 | 6.858 | 15.087 | 11.794 | -17.033 | 14.907 | 10.799 |
| Profit before tax | 991 | 1.048 | -232 | 42.268 | 8.454 | 47.334 | -2.190 | 6.848 | 15.078 | 12.151 | -16.954 | 14.982 | 10.642 |
| Tax | -0 | -0 | -0 | -0 | 461 | 854 | -464 | 1.863 | 1.944 | 3.838 | 2 | -101 | 820 |
| Net profit | 991 | 1.048 | -232 | 42.268 | 7.993 | 46.480 | -1.726 | 4.985 | 13.134 | 8.312 | -16.956 | 15.083 | 9.822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.428 | 4.958 | 48.614 | 46.895 | 55.298 | 101.173 | 99.201 | 105.668 | 116.233 | 130.848 | 110.657 | 121.546 | 128.889 |
| Equity | 3.945 | 4.945 | 4.663 | 46.881 | 54.823 | 100.303 | 98.525 | 103.456 | 116.190 | 124.446 | 106.490 | 121.514 | 128.836 |
| Long-term debt | 470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 13 | 43.951 | 14 | 475 | 868 | 676 | 2.207 | 38 | 1.467 | 11 | 32 | 39 |
| Total debt | 483 | 13 | 43.951 | 14 | 475 | 868 | 676 | 2.207 | 38 | 1.467 | 11 | 32 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|