| Revenue | DKK -646K | -17499% |
| EBITDA | DKK -1,3M | -107% |
| Net profit | DKK -1,6M | -129% |
| Total assets | DKK 119,8M | -3% |
| Equity | DKK 116,4M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -8 | -12 | -128 | -9 | -78 | -20 | -510 | -3.885 | -53 | 285 | 4 | -646 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -612 | -641 | -605 | -641 | -669 |
| EBITDA | -9 | -6 | -8 | -12 | -128 | -9 | -78 | -22 | -510 | -4.497 | -694 | -320 | -637 | -1.316 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -104 | -223 | -247 | -247 |
| EBIT | -9 | -6 | -8 | -12 | -128 | -9 | -78 | -22 | -510 | -4.524 | -797 | -543 | -884 | -1.562 |
| Net financials | 991 | 1.502 | 1.503 | 1.572 | 5.943 | 5.486 | 2.615 | 2.403 | 8.302 | 120.081 | -7.670 | 10.148 | 8.103 | -627 |
| Profit before tax | 982 | 1.496 | 1.496 | 1.559 | 5.815 | 5.477 | 2.537 | 2.381 | 7.792 | 115.558 | -8.467 | 9.605 | 7.220 | -2.190 |
| Tax | -5 | -0 | 1 | 24 | -103 | -65 | -18 | 26 | -15 | 2.387 | -1.208 | 1.142 | 1.653 | -580 |
| Net profit | 986 | 1.496 | 1.494 | 1.536 | 5.918 | 5.542 | 2.554 | 2.356 | 7.807 | 113.170 | -7.260 | 8.463 | 5.566 | -1.610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.120 | 1.416 | 1.110 | 18.646 | 14.085 | 16.543 | 17.923 | 18.801 | 28.455 | 139.299 | 123.864 | 120.021 | 123.171 | 119.822 |
| Equity | 1.106 | 1.403 | 1.097 | 4.698 | 10.515 | 15.954 | 16.903 | 16.858 | 23.534 | 129.365 | 119.813 | 116.276 | 119.403 | 116.394 |
| Long-term debt | 0 | 0 | 0 | 3.500 | 3.093 | 0 | 0 | 0 | 0 | 7.603 | 3.670 | 3.404 | 3.269 | 3.204 |
| Short-term debt | 14 | 13 | 13 | 10.447 | 477 | 589 | 1.020 | 1.942 | 4.922 | 6.133 | 362 | 340 | 472 | 224 |
| Total debt | 14 | 13 | 13 | 13.947 | 3.570 | 589 | 1.020 | 1.942 | 4.922 | 13.736 | 4.032 | 3.744 | 3.741 | 3.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Peder Poulsen | Audit | 0 companies |