| Revenue | DKK 14,1M | +3% |
| EBITDA | DKK 941K | +156% |
| Net profit | DKK 695K | +182% |
| Total assets | DKK 3,4M | +38% |
| Equity | DKK 1,9M | +59% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.815 | 12.577 | 13.992 | 13.659 | 14.096 |
| Staff expenses | -4.214 | -5.252 | -6.407 | -6.912 | -6.735 |
| EBITDA | 452 | 1.497 | 634 | 367 | 941 |
| Depreciation & amort. | -26 | -48 | -51 | -51 | -50 |
| EBIT | 425 | 1.449 | 583 | 316 | 891 |
| Net financials | -11 | -20 | -1 | -0 | 0 |
| Profit before tax | 414 | 1.429 | 582 | 316 | 891 |
| Tax | 90 | 323 | 134 | 70 | 196 |
| Net profit | 324 | 1.106 | 448 | 246 | 695 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.259 | 3.945 | 3.069 | 2.462 | 3.406 |
| Equity | 1.508 | 2.443 | 1.391 | 1.187 | 1.882 |
| Long-term debt | 201 | 291 | 111 | 29 | 154 |
| Short-term debt | 1.549 | 1.206 | 1.563 | 1.241 | 1.366 |
| Total debt | 1.750 | 1.498 | 1.673 | 1.270 | 1.520 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NA Management | Management | 2025 |
CL Chief Executive Officer | Chief Executive Officer | 2025 |
KA Management | Management | 2022 |
| Former (1) | ||
LG Audit | Audit | 2005 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Nicoline Als | Management | 0 companies |
| Lennart Gutfelt | Audit | 0 companies |
| Charlotte Lundorf Als | Chief Executive Officer | 0 companies |
| Kristine Als | Management | 0 companies |