| Revenue | DKK 468K | -13% |
| EBITDA | DKK 468K | -13% |
| Net profit | DKK 344K | -35% |
| Total assets | DKK 9,1M | +3% |
| Equity | DKK 7,8M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 977 | 629 | 471 | 540 | 468 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.861 | 589 | 471 | 540 | 468 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.861 | 589 | 471 | 540 | 468 |
| Net financials | -50 | 80 | 423 | 141 | -22 |
| Profit before tax | 1.811 | 669 | 894 | 680 | 446 |
| Tax | 402 | 126 | 203 | 152 | 102 |
| Net profit | 1.409 | 542 | 692 | 528 | 344 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.797 | 11.626 | 10.127 | 8.832 | 9.063 |
| Equity | 8.571 | 8.613 | 7.305 | 7.633 | 7.777 |
| Long-term debt | 4.051 | 1.807 | 1.612 | 118 | 118 |
| Short-term debt | 1.249 | 343 | 297 | 119 | 156 |
| Total debt | 5.299 | 2.150 | 1.909 | 237 | 275 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2005 |
LS Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Former (1) | ||
| Board of Directors | 2005 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Steen Hansen | Management | 0 companies |
| Lars Storm Hindsgaul Madsen | Management | 0 companies |
| Poul Jensen-Dahm | Board of Directors | 0 companies |
| Lone Madsen | Board of Directors | 0 companies |
| Ulla Hansen | Chairman | 0 companies |