| Revenue | DKK -43K | -103% |
| EBITDA | DKK -43K | -103% |
| Net profit | DKK 298K | +15% |
| Total assets | DKK 6,3M | +52% |
| Equity | DKK 1,6M | -59% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.914 | 1.781 | 3.881 | 1.423 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.914 | 1.781 | 3.881 | 1.423 | -43 |
| Depreciation & amort. | -1.177 | -1.176 | -1.176 | -1.179 | -15 |
| EBIT | 737 | 604 | 2.705 | 244 | -58 |
| Net financials | -50 | -35 | -26 | 16 | 356 |
| Profit before tax | 687 | 570 | 2.678 | 260 | 298 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 687 | 570 | 2.678 | 260 | 298 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.560 | 5.624 | 4.833 | 4.151 | 6.318 |
| Equity | 6.271 | 5.035 | 4.229 | 3.850 | 1.591 |
| Long-term debt | 125 | 125 | 125 | 125 | 125 |
| Short-term debt | 164 | 463 | 479 | 176 | 4.602 |
| Total debt | 289 | 588 | 604 | 301 | 4.727 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LB Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Former (12) | ||
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2006 – 2012 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2014 – 2024 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Balling | Management | 0 companies |
| Peter Frøstrup | Board of Directors | 0 companies |
| Johannes Tang Sørensen | Board of Directors | 0 companies |
| Charly Clemmensen | Board of Directors | 0 companies |
| Robert Dan Skjødt | Chairman | 0 companies |
| Jens Binderup | Board of Directors | 0 companies |
| Jesper Nedergaard | Board of Directors | 0 companies |
| John Palle Andersen | Board of Directors | 0 companies |
| Karsten Lorentsen | Board of Directors | 0 companies |
| Frans Vestergaard Pedersen | Board of Directors | 0 companies |
| Lars Christian Gaarn-Larsen | Board of Directors | 0 companies |
| Jørgen Ingeman | Board of Directors | 0 companies |
| Ronny Hviid | Chairman | 0 companies |
| Peter Juul | Board of Directors | 0 companies |