| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK -287K | -450% |
| Total assets | DKK 390K | -42% |
| Equity | DKK -110K | -163% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -9 | -9 | -9 | -8 | -8 | -9 | -9 | -9 | -8 | -8 | -9 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -9 | -9 | -9 | -8 | -8 | -9 | -9 | -9 | -8 | -8 | -9 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -9 | -9 | -9 | -8 | -8 | -9 | -9 | -9 | -8 | -8 | -9 | -8 | -8 |
| Net financials | -64 | 0 | 123 | 37 | 0 | 57 | -48 | -21 | -18 | 247 | 84 | 3 | 90 | -279 |
| Profit before tax | -78 | -9 | 114 | 28 | -8 | 49 | -57 | -30 | -27 | 239 | 76 | -6 | 82 | -287 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -78 | -9 | 114 | 28 | -8 | 49 | -57 | -30 | -27 | 239 | 76 | -6 | 82 | -287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 27 | 211 | 241 | 248 | 309 | 204 | 185 | 152 | 209 | 352 | 400 | 675 | 390 |
| Equity | -275 | -283 | -169 | -141 | -149 | -100 | -157 | -187 | -214 | 25 | 100 | 95 | 177 | -110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 310 | 380 | 382 | 396 | 409 | 360 | 372 | 366 | 185 | 252 | 305 | 498 | 500 |
| Total debt | 379 | 310 | 380 | 382 | 396 | 409 | 360 | 372 | 366 | 185 | 252 | 305 | 498 | 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2005 | — | — |
KL Founder | Founder | 2005 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LHFI HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
JS HOLDING AF 1. JUNI 2000 ApS | Company | 50.0% | 50.0% | 2020 |
LN103 HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bedsted Caspersen | Founder | 0 companies |
| Kim Lave Nielsen | Founder | 0 companies |
| Jesper Svendsen | Chief Executive Officer | 0 companies |
| Christian Theilgaard Høyer | Board of Directors | 0 companies |