| Revenue | DKK -82K | +6% |
| EBITDA | DKK -82K | -6% |
| Net profit | DKK 10,1M | +68% |
| Total assets | DKK 78,3M | +17% |
| Equity | DKK 45,8M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -20 | -19 | -19 | -19 | -11 | -11 | -6 | -6 | -11 | -16 | -12 | -77 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -20 | -19 | -19 | -19 | -11 | -11 | -6 | -6 | -11 | -16 | -12 | -77 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -20 | -19 | -19 | -19 | -11 | -11 | -6 | -6 | -11 | -16 | -12 | -77 | -82 |
| Net financials | -707 | -862 | 260 | 162 | 51 | 1.479 | 1.668 | 2.213 | 6.632 | 8.956 | 6.309 | 5.202 | 6.104 | 10.235 |
| Profit before tax | -729 | -882 | 242 | 143 | 32 | 1.469 | 1.658 | 2.208 | 6.626 | 8.946 | 6.293 | 5.189 | 6.027 | 10.153 |
| Tax | -0 | -0 | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 |
| Net profit | -729 | -882 | 242 | 143 | 32 | 1.463 | 1.658 | 2.208 | 6.626 | 8.946 | 6.293 | 5.189 | 6.027 | 10.141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.491 | 10.520 | 10.372 | 10.220 | 10.120 | 11.422 | 12.996 | 15.113 | 21.219 | 29.206 | 34.243 | 37.184 | 66.822 | 78.256 |
| Equity | 10.149 | 9.170 | 8.764 | 8.807 | 8.738 | 9.897 | 11.449 | 13.549 | 19.675 | 27.662 | 32.640 | 35.212 | 38.116 | 45.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.500 | 28.127 |
| Short-term debt | 1.342 | 1.350 | 1.608 | 1.413 | 1.383 | 1.525 | 1.547 | 1.564 | 1.544 | 1.545 | 1.603 | 1.972 | 2.206 | 4.372 |
| Total debt | 1.342 | 1.350 | 1.608 | 1.413 | 1.383 | 1.525 | 1.547 | 1.564 | 1.544 | 1.545 | 1.603 | 1.972 | 28.706 | 32.499 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|