| Revenue | DKK -413K | -100% |
| EBITDA | DKK -1,1M | -101% |
| Net profit | DKK 17M | -83% |
| Total assets | DKK 150,1M | -6% |
| Equity | DKK 126,6M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | — | -5 | -5 | -5 | -5 | 34.619 | 36.363 | 42.207 | 51.448 | 55.813 | 103.310 | -413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26.659 | -22.593 | -25.951 | -28.298 | -27.309 | -4.956 | -660 |
| EBITDA | 6 | 0 | 0 | -5 | -5 | -5 | -5 | 7.960 | 13.770 | 16.256 | 23.150 | 28.308 | 98.354 | -1.073 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.840 | -3.167 | -2.780 | -3.082 | -2.629 | -966 | -0 |
| EBIT | 6 | 0 | 0 | -5 | -5 | -5 | -5 | 4.120 | 10.603 | 13.476 | 20.068 | 25.680 | 97.388 | -1.073 |
| Net financials | -3.668 | 0 | 0 | 5.018 | 9.200 | 8.426 | 8.962 | -559 | -779 | -591 | -538 | -838 | 6.653 | 20.352 |
| Profit before tax | -2.661 | 0 | 0 | 5.013 | 9.195 | 8.421 | 8.957 | 3.562 | 9.825 | 12.884 | 19.530 | 24.842 | 104.040 | 19.279 |
| Tax | 106 | -0 | -0 | -61 | -43 | -19 | -2 | 1.034 | 2.458 | 2.968 | 4.670 | 5.623 | 2.413 | 2.283 |
| Net profit | -2.767 | 0 | 0 | 5.074 | 9.238 | 8.440 | 8.959 | 2.528 | 7.367 | 9.916 | 14.860 | 19.219 | 101.628 | 16.997 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.370 | 0 | 0 | 15.134 | 17.182 | 18.984 | 22.728 | 70.282 | 64.414 | 73.602 | 81.004 | 92.467 | 159.472 | 150.093 |
| Equity | 4.009 | 0 | 0 | 6.997 | 11.735 | 14.675 | 19.634 | 18.161 | 21.529 | 28.444 | 40.304 | 54.523 | 144.151 | 126.647 |
| Long-term debt | -8.156 | 0 | 0 | 4.661 | 3.496 | 2.330 | 1.165 | 17.726 | 12.410 | 14.586 | 13.234 | 10.562 | 10.697 | 0 |
| Short-term debt | -2.204 | 0 | 0 | 3.476 | 1.952 | 1.978 | 1.929 | 33.878 | 30.188 | 30.240 | 26.984 | 26.960 | 4.186 | 23.446 |
| Total debt | -10.361 | 0 | 0 | 8.137 | 5.447 | 4.308 | 3.095 | 51.604 | 42.599 | 44.826 | 40.219 | 37.522 | 14.883 | 23.446 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|