| Revenue | DKK -570K | +1606% |
| EBITDA | DKK -570K | -1606% |
| Net profit | DKK 12K | -97% |
| Total assets | DKK 433K | -10% |
| Equity | DKK 392K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 103 | 124 | 323 | 253 | 41 | -47 | 81 | -28 | -39 | -31 | -33 | -570 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 103 | 124 | 323 | 253 | 41 | -47 | 58 | -28 | -39 | -31 | -33 | -570 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 103 | 124 | 323 | 253 | 41 | -47 | 58 | -28 | -39 | -31 | -33 | -570 |
| Net financials | -44 | -228 | -32 | 74 | 1.197 | -141 | 133 | -223 | 74 | -182 | -367 | 472 | 581 |
| Profit before tax | -50 | -125 | 92 | 396 | 1.450 | -100 | 86 | -165 | 47 | -221 | -399 | 438 | 12 |
| Tax | -13 | 23 | 19 | 70 | 56 | 17 | -27 | 38 | 18 | -0 | -0 | -1 | -0 |
| Net profit | -38 | -149 | 73 | 327 | 1.394 | -116 | 113 | -203 | 28 | -221 | -399 | 439 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 129 | 107 | 170 | 1.505 | 1.384 | 1.516 | 1.329 | 701 | 507 | 138 | 479 | 433 |
| Equity | -206 | -355 | -282 | 44 | 1.439 | 1.322 | 1.435 | 1.232 | 560 | 339 | -59 | 380 | 392 |
| Long-term debt | 0 | 479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 546 | 5 | 389 | 126 | 67 | 61 | 81 | 97 | 140 | 168 | 198 | 100 | 41 |
| Total debt | 546 | 484 | 389 | 126 | 67 | 61 | 81 | 97 | 140 | 168 | 198 | 100 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Bach-Sørensen | Management | 0 companies |