| Revenue | DKK -153K | -13% |
| EBITDA | DKK -157K | +16% |
| Net profit | DKK -103K | -138% |
| Total assets | DKK 427K | -19% |
| Equity | DKK 352K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | -11 | 8 | -18 | 4 | -31 | 13 | -134 | -222 | -223 | -183 | -157 | -175 | -153 |
| Staff expenses | -32 | -31 | -10 | -5 | -17 | -23 | -8 | -4 | -9 | -15 | -10 | -19 | -11 | -4 |
| EBITDA | -50 | -42 | -2 | -23 | -13 | -55 | 5 | -138 | -231 | -238 | -192 | -176 | -186 | -157 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 | -18 | -23 | -23 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -43 | -2 | -23 | -13 | -73 | -19 | -162 | -236 | -238 | -192 | -176 | -186 | -157 |
| Net financials | 40 | 208 | 48 | 388 | 356 | 585 | 824 | -2 | -2 | -6 | -5 | -1 | -4 | -5 |
| Profit before tax | -18 | 165 | 45 | 365 | 343 | 512 | 806 | -164 | -238 | -244 | -198 | -177 | -190 | -162 |
| Tax | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -95 | -0 | -0 | -147 | -60 |
| Net profit | -18 | 165 | 45 | 359 | 343 | 512 | 806 | -164 | -238 | -148 | -198 | -177 | -43 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 357 | 1.436 | 1.643 | 1.444 | 1.320 | 2.073 | 1.302 | 147 | 233 | 158 | 156 | 525 | 427 |
| Equity | -71 | 94 | 140 | 499 | 842 | 1.302 | 2.055 | 259 | 21 | -127 | -325 | -503 | 454 | 352 |
| Long-term debt | 0 | 0 | 800 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 263 | 496 | 544 | 602 | 17 | 18 | 1.043 | 126 | 360 | 484 | 659 | 71 | 75 |
| Total debt | 346 | 263 | 1.296 | 1.144 | 602 | 17 | 18 | 1.043 | 126 | 360 | 484 | 659 | 71 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Silent Knight Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henrik Andersen | Management | 0 companies |