| Revenue | DKK 4,6M | +10% |
| EBITDA | DKK 1,7M | +21% |
| Net profit | DKK 1,2M | -26% |
| Total assets | DKK 24,8M | -23% |
| Equity | DKK 6,1M | +24% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.425 | 2.863 | 4.746 | 4.181 | 4.609 |
| Staff expenses | -1.575 | -2.462 | -3.103 | -2.813 | -2.949 |
| EBITDA | -150 | 401 | 1.642 | 1.368 | 1.661 |
| Depreciation & amort. | -25 | -11 | -12 | -132 | -232 |
| EBIT | -175 | 390 | 1.630 | 1.236 | 1.429 |
| Net financials | -71 | 65 | 453 | -161 | 109 |
| Profit before tax | -246 | 455 | 2.084 | 1.075 | 1.538 |
| Tax | -0 | -0 | -0 | -542 | 338 |
| Net profit | -246 | 456 | 2.084 | 1.617 | 1.199 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.908 | 16.122 | 23.591 | 32.321 | 24.782 |
| Equity | -4.482 | 1.204 | 3.287 | 4.905 | 6.104 |
| Long-term debt | 5.612 | 382 | 286 | 191 | 95 |
| Short-term debt | 10.778 | 14.537 | 20.017 | 27.226 | 18.582 |
| Total debt | 16.390 | 14.918 | 20.304 | 27.417 | 18.678 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JO Management | Management | 2005 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Individual | 90–99.99% | 90% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Olsen | Management | 0 companies |
| Jesper Stagegaard | Chairman | 0 companies |
| René Eghammer | Board of Directors | 0 companies |
| Tina Fogh Aagaard | Board of Directors | 0 companies |
| Christian Ree | Board of Directors | 0 companies |