| Revenue | DKK -8,5M | — |
| EBITDA | DKK -9,1M | +2% |
| Net profit | DKK -10,4M | +1% |
| Total assets | DKK 137,3M | -5% |
| Equity | DKK 43,8M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -9 | -8 | -8 | -184 | -301 | — | — | — | — | — | -8.525 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -483 |
| EBITDA | -7 | -10 | -9 | -8 | -8 | -184 | -301 | -15.945 | -2.617 | 11.864 | 3.245 | -9.368 | -9.147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -9 | -8 | -8 | -184 | -301 | -15.945 | -2.617 | 11.864 | 3.245 | -9.368 | -9.147 |
| Net financials | -6.734 | 2.742 | 1.968 | 1.303 | -2.361 | 10.295 | 5.992 | -15.869 | -3.010 | 11.114 | 1.965 | -10.499 | -10.094 |
| Profit before tax | -6.741 | 2.732 | 1.959 | 1.295 | -2.369 | 10.111 | 5.690 | -15.910 | -3.270 | 10.942 | 1.845 | -10.929 | -10.998 |
| Tax | 23 | 17 | 18 | 18 | 17 | 218 | 39 | -1 | -101 | -225 | -332 | -426 | -557 |
| Net profit | -6.764 | 2.715 | 1.941 | 1.277 | -2.387 | 9.893 | 5.651 | -15.909 | -3.169 | 11.166 | 2.177 | -10.504 | -10.441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94.103 | 97.319 | 98.945 | 100.396 | 98.137 | 92.849 | 89.672 | 68.742 | 61.645 | 112.249 | 121.145 | 145.081 | 137.267 |
| Equity | 94.098 | 97.296 | 98.922 | 100.373 | 98.114 | 91.029 | 84.502 | 63.086 | 55.325 | 65.780 | 66.757 | 54.253 | 43.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 22 | 23 | 23 | 23 | 1.820 | 5.170 | 5.656 | 6.320 | 46.469 | 54.388 | 90.828 | 93.455 |
| Total debt | 5 | 22 | 23 | 23 | 23 | 1.820 | 5.170 | 5.656 | 6.320 | 46.469 | 54.388 | 90.828 | 93.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Alex Claesen | Founder | 0 companies |
| Rasmus Haugaard | Chairman | 0 companies |
| Lene Claesen | Board of Directors | 0 companies |
| Anne Christina Claesen | Board of Directors | 0 companies |
| Asbjørn Fruensgaard Andersen | Board of Directors | 0 companies |