| Revenue | DKK 815K | +42% |
| EBITDA | DKK -37K | -1313% |
| Net profit | DKK -26K | -1339% |
| Total assets | DKK 376K | -9% |
| Equity | DKK 243K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | 761 | 772 | 832 | 280 | 946 | 14 | 447 | 363 | 600 | 674 | 573 | 815 |
| Staff expenses | -539 | -569 | -621 | -619 | -463 | -698 | -310 | -330 | -316 | -436 | -531 | -570 | -852 |
| EBITDA | 98 | 192 | 151 | 214 | -183 | 249 | -296 | 117 | 48 | 164 | 143 | 3 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 98 | 192 | 151 | 214 | -183 | 249 | -296 | 117 | 48 | 164 | 143 | 3 | -37 |
| Net financials | -0 | 0 | -0 | -0 | -2 | -0 | -0 | -0 | -1 | -1 | -2 | 0 | 6 |
| Profit before tax | 98 | 192 | 151 | 214 | -184 | 248 | -296 | 117 | 47 | 162 | 141 | 3 | -31 |
| Tax | 25 | 48 | 37 | 50 | -40 | 55 | -65 | 26 | 10 | 36 | 31 | 5 | -5 |
| Net profit | 74 | 144 | 114 | 163 | -144 | 194 | -231 | 91 | 37 | 127 | 110 | -2 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 437 | 391 | 422 | 62 | 294 | 102 | 211 | 220 | 321 | 408 | 412 | 376 |
| Equity | 216 | 285 | 254 | 293 | 43 | 237 | -93 | -2 | 35 | 161 | 272 | 270 | 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 152 | 136 | 129 | 18 | 57 | 195 | 213 | 186 | 160 | 136 | 142 | 132 |
| Total debt | 138 | 152 | 136 | 129 | 18 | 57 | 195 | 213 | 186 | 160 | 136 | 142 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VAGN SØNDERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Søndergaard | Unofficial title | 0 companies |