| Revenue | DKK 2,8M | -2% |
| EBITDA | DKK 2,3M | -5% |
| Net profit | DKK 840K | -8% |
| Total assets | DKK 16,3M | +0% |
| Equity | DKK 5,1M | +5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.636 | 2.266 | 2.335 | 2.830 | 2.766 |
| Staff expenses | -511 | -471 | -485 | -408 | -470 |
| EBITDA | 2.125 | 1.796 | 1.851 | 2.423 | 2.296 |
| Depreciation & amort. | -617 | -703 | -743 | -781 | -826 |
| EBIT | 1.508 | 1.092 | 1.108 | 1.642 | 1.470 |
| Net financials | -425 | -397 | -407 | -473 | -393 |
| Profit before tax | 1.083 | 696 | 701 | 1.168 | 1.077 |
| Tax | 238 | 154 | 154 | 258 | 237 |
| Net profit | 845 | 542 | 547 | 911 | 840 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.137 | 15.434 | 15.437 | 16.334 | 16.309 |
| Equity | 2.915 | 3.512 | 4.314 | 4.836 | 5.087 |
| Long-term debt | 8.203 | 7.429 | 6.799 | 7.846 | 7.150 |
| Short-term debt | 5.271 | 3.481 | 3.212 | 2.443 | 2.834 |
| Total debt | 13.474 | 10.911 | 10.011 | 10.289 | 9.984 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lillelund Bang Andersen | Chief Executive Officer | 0 companies |
| Kent Bang Andersen | Board of Directors | 0 companies |
| Niels Jørgen Andersen | Chairman | 0 companies |
| Morten Bang Andersen | Board of Directors | 0 companies |