| Revenue | DKK -33K | -174% |
| EBITDA | DKK -372K | +71% |
| Net profit | DKK 409K | +106% |
| Total assets | DKK 43,1M | -27% |
| Equity | DKK 43,1M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 50 | -219 | -480 | 45 | -33 |
| Staff expenses | -2.341 | -1.622 | -1.542 | -1.346 | -339 |
| EBITDA | -2.291 | -1.842 | -2.023 | -1.301 | -372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.291 | -1.842 | -2.023 | -1.301 | -372 |
| Net financials | 8.565 | 5.158 | -6.023 | -5.117 | 1.860 |
| Profit before tax | 5.453 | 2.586 | -9.811 | -7.831 | 180 |
| Tax | 1.034 | -109 | 647 | -1.021 | -228 |
| Net profit | 4.420 | 2.694 | -10.458 | -6.810 | 409 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65.874 | 73.860 | 65.215 | 58.785 | 43.126 |
| Equity | 44.993 | 53.448 | 41.159 | 42.612 | 43.099 |
| Long-term debt | 0 | 0 | 16.451 | 0 | 0 |
| Short-term debt | 20.881 | 20.412 | 7.605 | 16.173 | 27 |
| Total debt | 20.881 | 20.412 | 24.056 | 16.173 | 27 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2025 |
| Former (8) | ||
RD Management | Management | 2005 – 2005 |
FK Management | Management | 2005 – 2006 |
MT Management | Management | 2012 – 2018 |
JS Management | Management | 2019 – 2025 |
SH Management | Management | 2008 – 2011 |
NP Management | Management | 2006 – 2008 |
NJ Management | Management | 2018 – 2019 |
RH Management | Management | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (22) | ||
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2008 – 2016 | |
| Board of Directors | 2009 – 2009 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2007 – 2012 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nemanja Stankovic | Management | 0 companies |
| Robert Dan Skjødt | Management | 0 companies |
| Flemming Krusell Sørensen | Management | 0 companies |
| Michael Thatt | Management | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |
| Stig Holst Hartwig | Management | 0 companies |
| Niels Peder Singel Christensen | Management | 0 companies |
| Niels Jørgen Pedersen | Management | 0 companies |
| Ronny Hviid | Management | 0 companies |
| Peter Frøstrup | Board of Directors | 0 companies |
| Dorte Holm Ostersen | Board of Directors | 0 companies |
| Jane Graugaard | Board of Directors | 0 companies |
| Mikkel Abildtrup Pedersen | Board of Directors | 0 companies |
| Per Lilholt | Chairman | 0 companies |
| Carsten Skov-Aggerholm | Chairman | 0 companies |
| Erik Romvig Schou | Board of Directors | 0 companies |
| Andreas Haugstrup Hommelhoff | Chairman | 0 companies |
| Lisbeth Dalum Hansen | Chairman | 0 companies |
| Mikael Nielsen | Board of Directors | 0 companies |
| Carsten Juul Carlsen | Board of Directors | 0 companies |
| Knud Erik Keller Pedersen | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Daniel Herbert Gottfried Leuchtmann | Board of Directors | 0 companies |
| John Palle Andersen | Chairman | 0 companies |
| Torben Nybo Middelhede | Board of Directors | 0 companies |
| Karsten Lorentsen | Board of Directors | 0 companies |
| Lasse Thorsen | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Elsebeth Gutheil Stoker | Chairman | 0 companies |
| Lars Christian Gaarn-Larsen | Board of Directors | 0 companies |
| Klaus Holgaard Rasmussen | Board of Directors | 0 companies |
| Jens Møller Boeriis | Board of Directors | 0 companies |
| Anette Adeline Ledet | Board of Directors | 0 companies |