| Revenue | DKK 976K | +50% |
| EBITDA | DKK 940K | +74% |
| Net profit | DKK 242K | +187% |
| Total assets | DKK 11,6M | +0% |
| Equity | DKK 3,9M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 936 | 720 | 937 | 973 | 1.008 | 1.017 | 911 | 626 | 674 | 878 | 864 | 799 | 653 | 976 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -112 | -14 |
| EBITDA | 845 | 647 | 937 | 973 | 1.008 | 1.017 | 911 | 626 | 674 | 878 | 864 | 799 | 541 | 940 |
| Depreciation & amort. | 107 | 82 | 109 | -109 | -109 | -109 | -109 | -137 | -137 | -137 | -138 | -144 | -145 | -147 |
| EBIT | 738 | 565 | 828 | 864 | 899 | 908 | 802 | 489 | 537 | 741 | 726 | 655 | 395 | 793 |
| Net financials | -652 | -461 | -394 | -372 | -323 | -254 | -366 | -343 | -275 | -247 | -271 | -252 | -287 | -482 |
| Profit before tax | 86 | 104 | 434 | 492 | 576 | 655 | 436 | 146 | 261 | 494 | 455 | 403 | 109 | 311 |
| Tax | 22 | 20 | 92 | 90 | 127 | 144 | 96 | 32 | 57 | 109 | 100 | 89 | 24 | 68 |
| Net profit | 65 | 83 | 342 | 402 | 449 | 511 | 340 | 114 | 204 | 385 | 355 | 315 | 85 | 242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.770 | 9.702 | 9.569 | 9.482 | 9.423 | 12.337 | 11.847 | 11.626 | 11.496 | 11.793 | 11.516 | 11.638 | 11.594 | 11.578 |
| Equity | 87 | 171 | 512 | 914 | 1.364 | 1.874 | 2.214 | 2.328 | 2.532 | 2.917 | 3.271 | 3.586 | 3.671 | 3.913 |
| Long-term debt | 8.367 | 8.190 | 7.746 | 6.971 | 4.720 | 7.540 | 7.184 | 6.816 | 6.563 | 6.192 | 5.823 | 5.453 | 5.200 | 4.872 |
| Short-term debt | 1.106 | 1.064 | 977 | 1.221 | 2.899 | 2.420 | 1.851 | 1.852 | 1.713 | 1.858 | 1.465 | 1.547 | 1.636 | 1.571 |
| Total debt | 9.473 | 9.254 | 8.723 | 8.192 | 7.619 | 9.961 | 9.035 | 8.668 | 8.276 | 8.050 | 7.288 | 6.999 | 6.837 | 6.443 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CENTIO/KJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|