| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 899K | +39% |
| Total assets | DKK 5,4M | +2% |
| Equity | DKK 1,6M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 0 | 1.020 | — | 0 | — | -139 | 0 | -227 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | 1.020 | 0 | 0 | 0 | -139 | 0 | -227 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | 1.020 | 0 | 0 | 0 | -139 | 0 | -227 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -313 | 107 | 805 | 606 | 678 | 1.227 | 592 | 250 | 118 | 487 | 297 | 478 | 645 | 899 |
| Profit before tax | -314 | 107 | 805 | 606 | 678 | 1.227 | 453 | 250 | -109 | 487 | 297 | 478 | 645 | 899 |
| Tax | -148 | -79 | 54 | -0 | -176 | -3 | -46 | -9 | -9 | -6 | -0 | -1 | -0 | 1 |
| Net profit | -166 | 186 | 751 | 606 | 855 | 1.230 | 499 | 259 | -100 | 493 | 298 | 479 | 645 | 899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.943 | 5.370 | 6.046 | 5.891 | 5.590 | 5.974 | 5.739 | 5.617 | 5.145 | 5.478 | 5.313 | 5.146 | 5.328 | 5.415 |
| Equity | 328 | 413 | 764 | 771 | 925 | 1.335 | 1.259 | 1.218 | 918 | 1.211 | 1.019 | 998 | 1.143 | 1.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 311 | 3.552 | 3.312 | 3.730 | 4.041 | 4.109 | 4.291 | 4.061 | 3.997 | 3.548 |
| Short-term debt | 4.615 | 4.956 | 5.282 | 5.121 | 4.354 | 1.087 | 1.168 | 668 | 186 | 157 | 2 | 87 | 187 | 225 |
| Total debt | 4.615 | 4.956 | 5.282 | 5.121 | 4.665 | 4.638 | 4.480 | 4.398 | 4.227 | 4.267 | 4.293 | 4.148 | 4.184 | 3.773 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Junior Vinzentsen | Board of Directors | 0 companies |
| Thomas Okkels | Chairman | 0 companies |