| Revenue | DKK -24K | — |
| EBITDA | DKK -24K | +34% |
| Net profit | DKK 387K | -73% |
| Total assets | DKK 5,9M | +5% |
| Equity | DKK 2,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -7 | -4 | -4 | -2 | -6 | -4 | 161 | -11 | -15 | -37 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -7 | -4 | -4 | -2 | -6 | -4 | 161 | -11 | -15 | -37 | -24 |
| Net financials | -309 | -735 | -477 | 36 | -2 | -909 | 233 | 0 | 763 | 1.285 | 1.303 | 1.447 | 409 |
| Profit before tax | -320 | -741 | -485 | 31 | -6 | -912 | 227 | -4 | 924 | 1.274 | 1.289 | 1.410 | 385 |
| Tax | -77 | 150 | 7 | 35 | 7 | -0 | -12 | -0 | -55 | -6 | -14 | -5 | -2 |
| Net profit | -243 | -891 | -491 | -4 | -13 | -912 | 239 | -4 | 978 | 1.280 | 1.303 | 1.415 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.847 | 1.730 | 598 | 352 | 406 | 137 | 452 | 986 | 1.378 | 3.057 | 3.328 | 5.671 | 5.934 |
| Equity | -383 | -664 | -1.155 | -1.159 | -1.172 | -2.084 | -1.844 | -1.336 | -358 | 922 | 778 | 2.193 | 2.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.231 | 2.394 | 1.754 | 1.512 | 1.578 | 2.220 | 2.296 | 2.322 | 1.736 | 2.135 | 2.550 | 3.478 | 3.476 |
| Total debt | 2.231 | 2.394 | 1.754 | 1.512 | 1.578 | 2.220 | 2.296 | 2.322 | 1.736 | 2.135 | 2.550 | 3.478 | 3.476 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|