| Revenue | DKK 157K | -2% |
| EBITDA | DKK 157K | -2% |
| Net profit | DKK 42K | -2% |
| Total assets | DKK 2,3M | -1% |
| Equity | DKK 476K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | 0 | 0 | -1 | 67 | 172 | 171 | 169 | 163 | 161 | 157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -1 | 67 | 172 | 171 | 169 | 163 | 161 | 157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -26 | -26 | -26 | -26 | -26 | -26 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -1 | 57 | 146 | 145 | 143 | 137 | 135 | 131 |
| Net financials | 2 | 2 | 169 | 126 | -292 | 54 | 2 | -88 | -77 | -79 | -71 | -79 | -77 |
| Profit before tax | 2 | 2 | 169 | 126 | -292 | 53 | 59 | 58 | 68 | 64 | 67 | 56 | 54 |
| Tax | -0 | 0 | 0 | 0 | -0 | -0 | 5 | 15 | 16 | 16 | 15 | 13 | 12 |
| Net profit | 2 | 1 | 169 | 126 | -292 | 53 | 54 | 43 | 52 | 48 | 52 | 43 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 87 | 256 | 382 | 90 | 144 | 2.598 | 2.560 | 2.477 | 2.440 | 2.405 | 2.370 | 2.339 |
| Equity | 85 | 86 | 255 | 381 | 89 | 142 | 196 | 239 | 291 | 339 | 391 | 434 | 476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.256 | 2.108 | 1.955 | 1.703 | 1.607 | 1.502 | 1.396 |
| Short-term debt | 0 | 0 | 1 | 1 | 1 | 3 | 142 | 194 | 196 | 347 | 341 | 353 | 375 |
| Total debt | 0 | 0 | 1 | 1 | 1 | 3 | 2.398 | 2.302 | 2.151 | 2.049 | 1.947 | 1.856 | 1.771 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|