| Revenue | DKK -75K | +20% |
| EBITDA | DKK -75K | -20% |
| Net profit | DKK 2,1M | +28% |
| Total assets | DKK 13,3M | +20% |
| Equity | DKK 12,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -39 | -46 | -43 | -40 | -40 | -40 | -32 | -26 | -109 | -57 | -62 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -10 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -39 | -46 | -43 | -50 | -35 | -40 | -32 | -26 | -109 | -57 | -62 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -39 | -46 | -43 | -50 | -35 | -40 | -32 | -26 | -109 | -57 | -62 | -75 |
| Net financials | 1.212 | 579 | 849 | 724 | 376 | 881 | -1.254 | 2.370 | 993 | 2.996 | -1.386 | 1.794 | 2.843 |
| Profit before tax | 1.163 | 540 | 802 | 682 | 326 | 845 | -1.294 | 2.338 | 967 | 2.888 | -1.443 | 1.732 | 2.767 |
| Tax | 289 | 143 | 206 | 167 | 73 | 188 | -194 | 440 | 240 | 690 | 34 | 49 | 619 |
| Net profit | 873 | 397 | 597 | 514 | 252 | 657 | -1.100 | 1.898 | 727 | 2.197 | -1.478 | 1.683 | 2.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.663 | 10.305 | 10.423 | 10.568 | 10.559 | 10.904 | 12.022 | 11.645 | 10.848 | 12.642 | 9.796 | 11.157 | 13.337 |
| Equity | 9.626 | 9.823 | 10.219 | 10.434 | 10.386 | 10.743 | 9.343 | 10.941 | 10.070 | 11.767 | 9.289 | 10.873 | 12.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 483 | 203 | 134 | 173 | 161 | 2.679 | 705 | 778 | 875 | 506 | 285 | 616 |
| Total debt | 37 | 483 | 203 | 134 | 173 | 161 | 2.679 | 705 | 778 | 875 | 506 | 285 | 616 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul William Falck | Board of Directors | 0 companies |
| Anders Sønderby | Board of Directors | 0 companies |
| Ole Michael Friis | Board of Directors | 0 companies |
| Kjeld Hans Edvard Bendix Poulsen | Board of Directors | 0 companies |