| Revenue | DKK -10K | -8% |
| EBITDA | DKK -10K | +8% |
| Net profit | DKK 260K | +44% |
| Total assets | DKK 2,7M | +8% |
| Equity | DKK 2,6M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -51 | -41 | -77 | -35 | -40 | -25 | -15 | -15 | -13 | -17 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -10 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -51 | -41 | -77 | -45 | -35 | -25 | -15 | -15 | -13 | -17 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -51 | -41 | -77 | -45 | -35 | -25 | -15 | -15 | -13 | -17 | -11 | -10 |
| Net financials | 626 | 874 | 434 | 726 | -163 | 461 | -400 | 627 | -772 | 367 | -468 | 192 | 271 |
| Profit before tax | 562 | 822 | 393 | 649 | -208 | 426 | -425 | 612 | -787 | 355 | -485 | 181 | 260 |
| Tax | 141 | 219 | 104 | 158 | -46 | 94 | -93 | 135 | -172 | 78 | -0 | -0 | -0 |
| Net profit | 421 | 604 | 290 | 492 | -163 | 333 | -331 | 477 | -615 | 276 | -485 | 181 | 260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.592 | 6.130 | 5.629 | 5.240 | 4.726 | 3.582 | 2.751 | 3.237 | 2.568 | 2.827 | 2.342 | 2.455 | 2.654 |
| Equity | 5.548 | 5.928 | 5.538 | 5.030 | 4.667 | 3.500 | 2.669 | 3.146 | 2.476 | 2.752 | 2.267 | 2.448 | 2.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 202 | 91 | 210 | 59 | 82 | 82 | 92 | 93 | 75 | 75 | 8 | 8 |
| Total debt | 44 | 202 | 91 | 210 | 59 | 82 | 82 | 92 | 93 | 75 | 75 | 8 | 8 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mira Olivia Falck | Board of Directors | 0 companies |
| Poul William Falck | Board of Directors | 0 companies |
| Ole Michael Friis | Board of Directors | 0 companies |
| Kjeld Hans Edvard Bendix Poulsen | Board of Directors | 0 companies |