| Revenue | DKK 389K | +156% |
| EBITDA | DKK -1,4M | +9% |
| Net profit | DKK -1,6M | +10% |
| Total assets | DKK 2,1M | -13% |
| Equity | DKK -3,4M | -84% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.435 | 2.477 | 1.852 | 1.242 | 1.832 | 1.936 | 1.753 | 2.162 | 1.956 | 1.626 | 1.004 | 1.356 | 152 | 389 |
| Staff expenses | -1.619 | -1.607 | -1.605 | -1.601 | -1.578 | -1.594 | -1.611 | -1.715 | -1.621 | -1.576 | -1.532 | -1.656 | -1.740 | -1.836 |
| EBITDA | 816 | 870 | 247 | -359 | 254 | 342 | 142 | 447 | 335 | 50 | -528 | -300 | -1.588 | -1.446 |
| Depreciation & amort. | -101 | -77 | -111 | -109 | -106 | -59 | -30 | -39 | -47 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 716 | 792 | 136 | -469 | 149 | 282 | 112 | 408 | 287 | 46 | -528 | -300 | -1.588 | -1.446 |
| Net financials | -2 | -16 | -11 | -0 | 1 | -8 | -17 | -29 | -20 | 26 | -54 | -65 | -129 | -107 |
| Profit before tax | 714 | 777 | 125 | -469 | 149 | 274 | 95 | 379 | 268 | 71 | -581 | -365 | -1.717 | -1.553 |
| Tax | 180 | 198 | 34 | -101 | 35 | 63 | 22 | 87 | 59 | 16 | -100 | 203 | -0 | -0 |
| Net profit | 534 | 579 | 91 | -368 | 114 | 212 | 73 | 292 | 208 | 56 | -482 | -568 | -1.717 | -1.553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.623 | 5.347 | 3.718 | 2.279 | 3.013 | 5.200 | 7.580 | 6.402 | 2.530 | 5.155 | 3.677 | 3.852 | 2.394 | 2.073 |
| Equity | 2.768 | 2.847 | 2.338 | 970 | 1.084 | 1.296 | 869 | 660 | 869 | 924 | 442 | -125 | -1.842 | -3.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 94 | 94 | 94 | 1.159 | 2.266 | 2.977 |
| Short-term debt | 1.707 | 2.319 | 1.272 | 1.220 | 1.743 | 3.793 | 6.586 | 5.369 | 1.406 | 3.983 | 2.378 | 2.440 | 1.793 | 2.377 |
| Total debt | 1.707 | 2.319 | 1.272 | 1.220 | 1.743 | 3.793 | 6.586 | 5.401 | 1.500 | 4.077 | 2.472 | 3.598 | 4.059 | 5.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2023 | — | — |
LI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
UY Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
YRING-NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Märtha Cecilia Hasselgren | Management | 0 companies |
| Leif Ivansson | Chief Executive Officer | 0 companies |
| Uffe Yring-Nielsen | Founder | 0 companies |
| Adrian Lutze | Board of Directors | 0 companies |
| Fabian Benedikt Grönke | Board of Directors | 0 companies |
| Markus Püllen | Chairman | 0 companies |