| Revenue | DKK 2,9M | +5% |
| EBITDA | DKK 985K | -16% |
| Net profit | DKK 759K | -15% |
| Total assets | DKK 2,4M | -6% |
| Equity | DKK 1,1M | -7% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.102 | 2.334 | 2.537 | 2.779 | 2.908 |
| Staff expenses | -1.405 | -1.507 | -1.559 | -1.611 | -1.898 |
| EBITDA | 696 | 828 | 903 | 1.168 | 985 |
| Depreciation & amort. | -20 | -15 | -15 | -16 | -10 |
| EBIT | 677 | 813 | 889 | 1.152 | 976 |
| Net financials | -25 | -10 | -7 | -5 | -2 |
| Profit before tax | 652 | 803 | 882 | 1.148 | 973 |
| Tax | 149 | 179 | 197 | 254 | 215 |
| Net profit | 503 | 624 | 685 | 894 | 759 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.395 | 1.434 | 1.879 | 2.572 | 2.411 |
| Equity | 745 | 879 | 940 | 1.233 | 1.142 |
| Long-term debt | 13 | 0 | 0 | 0 | 0 |
| Short-term debt | 620 | 549 | 900 | 1.295 | 1.236 |
| Total debt | 634 | 549 | 900 | 1.295 | 1.236 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Management | Management | 2014 |
| Former (2) | ||
AA Management | Management | 2007 – 2014 |
MB Management | Management | 2005 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annie Asgaard Rødbro | Management | 0 companies |
| Mathilde Asgaard Rødbro | Management | 0 companies |
| Mogens Berg Frederiksen | Management | 0 companies |