| Revenue | DKK 79M | +5% |
| EBITDA | DKK 78,3M | +43% |
| Net profit | DKK 53,7M | +13% |
| Total assets | DKK 893M | -3% |
| Equity | DKK 372,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.592 | 15.667 | 9.780 | 10.903 | 9.384 | 4.363 | 8.604 | 9.728 | 17.040 | 27.831 | 35.232 | 63.226 | 75.161 | 78.953 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.381 | 6.565 | 3.189 | -7.472 | -19.231 | -10.869 | 29.561 | 46.724 | 21.350 | 97.708 | 21.059 | 97.057 | 54.722 | 78.290 |
| Depreciation & amort. | -51.151 | -16.079 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 |
| EBIT | -42.770 | -9.514 | 3.189 | -7.472 | -19.231 | -10.869 | 29.561 | 46.724 | 21.350 | 97.708 | 21.059 | 97.057 | 54.722 | 78.287 |
| Net financials | -9.994 | -11.181 | -2.852 | -12.404 | -11.176 | -3.032 | -763 | -674 | -1.458 | -1.927 | 85.029 | 18.434 | 6.407 | 8.089 |
| Profit before tax | -52.764 | -20.695 | 337 | -19.876 | -30.407 | -13.902 | 28.798 | 46.050 | 19.892 | 95.781 | 107.515 | 58.623 | 61.129 | 68.829 |
| Tax | 551 | -1.100 | -2.747 | -368 | -0 | -0 | -10.378 | -4.133 | -2.118 | 3.002 | 23.653 | 12.897 | 13.438 | 15.143 |
| Net profit | -53.315 | -19.595 | 3.084 | -19.508 | -30.407 | -13.902 | 39.176 | 50.183 | 22.010 | 92.779 | 83.862 | 45.726 | 47.691 | 53.686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202.819 | 170.211 | 176.746 | 165.446 | 135.995 | 113.660 | 105.835 | 172.763 | 296.008 | 424.937 | 639.591 | 820.317 | 919.024 | 893.043 |
| Equity | 14.509 | -2.781 | 13.011 | -6.497 | -36.904 | 14.685 | 52.862 | 101.845 | 123.855 | 216.634 | 300.496 | 346.222 | 393.913 | 372.599 |
| Long-term debt | 11.120 | 14.674 | 162.259 | 88.956 | 136.144 | 512 | 48.298 | 65.862 | 158.748 | 188.225 | 301.521 | 408.958 | 448.963 | 428.799 |
| Short-term debt | 177.190 | 158.318 | 1.476 | 82.987 | 36.755 | 98.462 | 4.675 | 5.057 | 13.405 | 20.078 | 22.298 | 37.915 | 40.064 | 46.886 |
| Total debt | 188.310 | 172.992 | 163.735 | 171.943 | 172.899 | 98.975 | 52.973 | 70.919 | 172.153 | 208.303 | 323.819 | 446.873 | 489.027 | 475.685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2017 | — | — |
DM Management | Management | 2006 | — | — |
JH Management | Management | 2005 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JB Management | Management | 2008 | — | — |
KM Management | Management | 2006 | — | — |
TM Management | Management | 2016 | — | — |
SB Management | Management | 2022 | — | — |
AS Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENT ESTATE A/S | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Buch-Andersen | Management | 0 companies |
| Didier Michel Tandy | Management | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Frank Buch-Andersen | Chief Executive Officer | 0 companies |
| Jeppe Bo Petersen | Management | 0 companies |
| Kevin McCabe | Management | 0 companies |
| Tomas Mikael Lulla | Management | 0 companies |
| Simon Buch-Andersen | Management | 0 companies |
| Annie Sunrid Pedersen | Management | 0 companies |
| Thomas Grauslund Nielsen | Board of Directors | 0 companies |
| Jacob Høedt Larsen | Board of Directors | 0 companies |
| Per Ingvar Nordström | Board of Directors | 0 companies |
| Hans Tomas Beck | Chairman | 0 companies |
| Klaus Erik Lambert Larsen | Board of Directors | 0 companies |
| Mikael Arne Fogemann | Chairman | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Klaus Lindvig | Board of Directors | 0 companies |
| Kennet Solberg Jakobsen | Board of Directors | 0 companies |