| Revenue | DKK 383K | +14% |
| EBITDA | DKK -283K | -15% |
| Net profit | DKK 715K | +113% |
| Total assets | DKK 60,5M | +1% |
| Equity | DKK 59,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 539 | -37 | -15 | -34 | 117 | 388 | 214 | 394 | 312 | 329 | 394 | 337 | 383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -151 | -366 | -375 | -511 | -522 | -563 | -584 | -666 |
| EBITDA | -16 | 539 | -37 | -15 | -34 | 117 | 237 | -153 | 19 | -199 | -193 | -169 | -247 | -283 |
| Depreciation & amort. | -0 | -0 | -0 | 13 | -0 | -9 | -26 | -21 | -28 | -15 | -35 | -22 | -34 | -13 |
| EBIT | -16 | 539 | -37 | -28 | -34 | 108 | 210 | -174 | -9 | -214 | -228 | -191 | -281 | -295 |
| Net financials | 114 | 1.172 | -339 | -312 | 420 | 14.282 | 4.814 | 11.179 | 2.843 | 11.822 | 9.887 | 11.805 | -5.147 | 1.005 |
| Profit before tax | 98 | 1.712 | -376 | -340 | 387 | 14.390 | 5.024 | 11.005 | 2.834 | 11.608 | 9.660 | 11.615 | -5.428 | 710 |
| Tax | -2 | -0 | -0 | -0 | -0 | -0 | 20 | -0 | 12 | -19 | 18 | -0 | -1 | -5 |
| Net profit | 100 | 1.712 | -376 | -340 | 387 | 14.390 | 5.004 | 11.005 | 2.822 | 11.627 | 9.642 | 11.615 | -5.427 | 715 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.044 | 4.443 | 3.893 | 3.418 | 3.837 | 18.214 | 23.048 | 30.274 | 33.263 | 45.019 | 54.177 | 65.700 | 59.957 | 60.508 |
| Equity | 651 | 2.738 | 2.183 | 1.833 | 2.218 | 16.608 | 21.612 | 29.411 | 32.126 | 43.684 | 53.255 | 64.798 | 59.293 | 59.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.393 | 1.705 | 1.710 | 1.585 | 1.618 | 1.606 | 1.419 | 860 | 1.136 | 1.335 | 922 | 903 | 664 | 581 |
| Total debt | 1.393 | 1.705 | 1.710 | 1.585 | 1.618 | 1.606 | 1.434 | 860 | 1.136 | 1.335 | 922 | 903 | 664 | 581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2005 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
FUCA ApS | Company | 100.0% | 100.0% | 2018 |
MHM Invest Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |